Loading...
XNAS
SDOT
Market cap653mUSD
Jul 09, Last price  
26.71USD
1D
31.51%
1Q
-21.44%
IPO
6.84%
Name

Muscle Maker Inc

Chart & Performance

D1W1MN
XNAS:SDOT chart
P/E
P/S
3.48
EPS
Div Yield, %
Shrs. gr., 5y
61.01%
Rev. gr., 5y
123.05%
Revenues
247m
-64.77%
4,953,2057,929,1376,022,6694,959,0054,473,44710,349,636161,698,417717,506,000700,937,000246,969,000
Net income
-93m
L
-3,109,581-13,210,448-7,202,469-28,385,044-10,099,105-8,176,130-7,962,428-7,824,0003,992,000-93,388,000
CFO
-5m
L+53.49%
-2,110,702-3,677,000-2,726,737-4,504,226-7,785,873-6,392,711-198,000-13,411,000-3,225,000-4,950,000

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Muscle Maker, Inc. oversees and licenses a diverse portfolio of restaurant ventures, most notably Muscle Maker Grill, SuperFit Foods meal prep, and Pokemoto Hawaiian Poke. Its primary concept, Muscle Maker Grill, functions as a fast-casual dining establishment, specializing in protein-rich dishes such as chicken, seafood, pasta, burgers, wraps, and flatbreads. The menu also features various entrée salads, sides, protein shakes, and fruit smoothies. Beyond these, the company's brand umbrella encompasses Meal Plan AF, Muscle Maker Burger Bar, Bowls Deep, Burger Joe's, Wrap It Up, Salad Vibes, Mr. T's House of Boba, and Gourmet Sandwich. Furthermore, Muscle Maker, Inc. facilitates direct-to-consumer meal preparation and plans via musclemakerprep.com. By December 31, 2021, the enterprise operated 42 locations in total: 22 directly owned and 20 franchised. These establishments are situated across numerous U.S. states—California, Florida, Georgia, Maryland, Massachusetts, New Jersey, New York, Connecticut, North Carolina, Oklahoma, Pennsylvania, Texas, Virginia, Washington, and Rhode Island—as well as internationally in Kuwait. The company, established in 2014, maintains its corporate headquarters in League City, Texas.
IPO date
Feb 13, 2020
Employees
380
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT