XNASLEDS
Market cap8mUSD
Dec 23, Last price
1.22USD
1D
-7.58%
1Q
18.45%
Jan 2017
-65.24%
IPO
-99.52%
Name
SemiLEDs Corp
Chart & Performance
Profile
SemiLEDs Corporation develops, manufactures, and sells light emitting diode (LED) chips, LED components, and LED modules and systems in the United States, Taiwan, the Netherlands, Germany, Japan, Ireland, and internationally. The company also sells enhanced vertical, LED product series in blue, white, green, and UV; LED chips to packagers or distributors; and lighting products primarily to original design manufacturers of lighting products and the end-users of lighting devices, as well as packages and sells its LED chips into LED components to distributors. Its products are used for general lighting applications, including commercial, industrial, and residential lighting; and specialty industrial applications, such as ultraviolet or UV, curing of polymers, LED light therapy in medical/cosmetic applications, counterfeit detection, germicidal and viricidal devices LED lighting for horticulture applications, architectural lighting, and entertainment lighting. SemiLEDs Corporation was incorporated in 2005 and is based in Chunan, Taiwan.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 5,183 -13.31% | 5,979 -15.20% | 7,051 48.91% | |||||||
Cost of revenue | 5,290 | 9,383 | 10,447 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (107) | (3,404) | (3,396) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (938) | |||||||||
Tax Rate | ||||||||||
NOPAT | (107) | (3,404) | (2,458) | |||||||
Net income | (2,036) -24.31% | (2,690) 50.45% | (1,788) 5.36% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,200 | 995 | ||||||||
BB yield | -14.06% | -8.43% | ||||||||
Debt | ||||||||||
Debt current | 3,042 | 5,181 | 5,206 | |||||||
Long-term debt | 2,958 | 3,930 | 4,879 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 3,282 | 5,565 | 4,889 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (365) | (984) | (1,508) | |||||||
CAPEX | (123) | (200) | (293) | |||||||
Cash from investing activities | (101) | (321) | (113) | |||||||
Cash from financing activities | (449) | (456) | 490 | |||||||
FCF | 876 | (2,054) | (1,203) | |||||||
Balance | ||||||||||
Cash | 1,749 | 2,572 | 4,274 | |||||||
Long term investments | 969 | 974 | 922 | |||||||
Excess cash | 2,459 | 3,247 | 4,843 | |||||||
Stockholders' equity | (185,088) | (183,052) | (180,213) | |||||||
Invested Capital | 192,246 | 191,986 | 192,218 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 6,320 | 4,881 | 4,522 | |||||||
Price | 1.35 -22.41% | 1.74 -33.33% | 2.61 -73.98% | |||||||
Market cap | 8,532 0.46% | 8,493 -28.04% | 11,802 -71.85% | |||||||
EV | 11,862 | 14,101 | 16,736 | |||||||
EBITDA | 505 | (2,401) | (2,458) | |||||||
EV/EBITDA | 23.49 | |||||||||
Interest | 247 | 287 | 369 | |||||||
Interest/NOPBT |