XNASIXHL
Market cap2.78bUSD
Dec 24, Last price
1.75USD
1D
4.17%
1Q
-13.37%
IPO
-97.06%
Name
Incannex Healthcare Ltd
Chart & Performance
Profile
Incannex Healthcare Limited engages in the research, development, and sale of medicinal cannabinoid and psychedelic pharmaceutical products and therapies in Australia. It offers APIRx-1801, an ultrapure tetrahydrocannabinol; APIRx-1802, an ultrapure CBD; and APIRx-1803, an ultrapure cannabigerol. The company also develops IHL-42X, which has completed Phase IIa clinical trial for obstructive sleep apnea; Psi-GAD that is in Phase IIa clinical trial for generalized anxiety disorder; MedChew Dronabinol, which has completed Phase Ia clinical trial for nausea and vomiting in chemotherapy; CanChew Plus that has completed Phase IIa clinical trial for irritable bowel syndrome; APIRx-1601, which has completed Phase IIa clinical trial for vitiligo; APIRx-1602 that has completed Phase IIa clinical trial for psoriasis; and APIRx-1603, which has completed Phase IIa clinical trial for atopic dermatitis. In addition, its product portfolio includes IHL-675A for inflammatory lung disease, IHL-675A for rheumatoid arthritis, IHL-675A for inflammatory bowel disease, and IHL-216A for traumatic brain injury/concussion, which have completed pre-clinical trials; and MedChew 1401 for pain and spasticity in multiple sclerosis, MedChew GB for post-herpatic neuralgia, MedChew-1502 for Parkinson's disease, MedChew-1503 for dementia, MedChew RL for restless legs syndrome, APIRx 1505 Flotex for chrohn's disease, CanChew RX and SuppoCan (Suppository) for inflammatory bowel disease, CheWell for addiction of cannabis, CanQuit for tobacco smoking cessation, CanQuit O for opioid addiction, APIRx-1701 for glaucoma, and APIRx-1702 for dry eye syndrome that are in pre-clinical trials. The company was formerly known as Impression Healthcare Limited and changed its name to Incannex Healthcare Limited in June 2020. Incannex Healthcare Limited was incorporated in 2001 and is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 12 | 782 -45.12% | ||||||||
Cost of revenue | 30,053 | 49,668 | 8,405 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (30,041) | (49,668) | (7,623) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 30 | (3,553) | ||||||||
Tax Rate | ||||||||||
NOPAT | (30,071) | (49,668) | (4,070) | |||||||
Net income | (18,459) -62.18% | (48,811) 227.50% | (14,904) | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 28,331 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 163 | 113 | ||||||||
Long-term debt | 583 | 929 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (5,112) | (21,078) | (25,797) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (15,845) | (10,749) | ||||||||
CAPEX | (277) | (316) | ||||||||
Cash from investing activities | (277) | (316) | 29 | |||||||
Cash from financing activities | 8,175 | 41,185 | ||||||||
FCF | (35,017) | (50,454) | (4,070) | |||||||
Balance | ||||||||||
Cash | 5,858 | 22,120 | 25,797 | |||||||
Long term investments | ||||||||||
Excess cash | 5,857 | 22,120 | 25,758 | |||||||
Stockholders' equity | (114,001) | (95,465) | 59,564 | |||||||
Invested Capital | 125,591 | 116,811 | (1,083) | |||||||
ROIC | 571.07% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 16,164 | 15,385 | 11,912 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (29,938) | (49,580) | (7,623) | |||||||
EV/EBITDA | ||||||||||
Interest | 3 | |||||||||
Interest/NOPBT |