XNAS
IMSR
Market cap6mUSD
Jul 09, Last price
6.14USD
1D
2.59%
1Q
-3.15%
IPO
-65.96%
Name
Terrestrial Energy Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
-100.00%
Net income
-28m
L+143.93%
CFO
-16m
L+100.82%
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Terrestrial Energy Inc. specializes in developing sophisticated nuclear energy systems, specifically its proprietary small modular molten salt reactors, known as IMSR technology. These advanced reactors are engineered to deliver high-temperature industrial heat and generate electricity, all while maintaining a minimal carbon footprint. The company recently finalized a business combination with HCM II Acquisition Corp.
Valuation
Title in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | |||
Unusual Expense (Income) | |||
NOPBT | |||
NOPBT Margin | |||
Operating Taxes | |||
Tax Rate | |||
NOPAT | |||
Net income | |||
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | |||
BB yield | |||
| Debt | |||
Debt current | |||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | |||
Net debt | |||
| Cash flow | |||
Cash from operating activities | |||
CAPEX | |||
Cash from investing activities | |||
Cash from financing activities | |||
FCF | |||
| Balance | |||
Cash | |||
Long term investments | |||
Excess cash | |||
Stockholders' equity | |||
Invested Capital | |||
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | |||
Price | |||
Market cap | |||
EV | |||
EBITDA | |||
EV/EBITDA | |||
Interest | |||
Interest/NOPBT |