Loading...
XNASIMOS
Market cap702mUSD
Dec 24, Last price  
19.21USD
1D
0.42%
1Q
-16.35%
Jan 2017
24.02%
IPO
25.07%
Name

ChipMOS Technologies Inc

Chart & Performance

D1W1MN
XNAS:IMOS chart
P/E
232.26
P/S
21.40
EPS
2.71
Div Yield, %
11.97%
Shrs. gr., 5y
-2.02%
Rev. gr., 5y
2.94%
Revenues
21.36b
-9.19%
18,210,936,00019,220,560,00019,361,930,00022,005,131,00019,869,391,00018,387,593,00017,940,855,00018,480,027,00020,337,900,00023,011,381,00027,400,035,00023,517,064,00021,356,228,000
Net income
1.97b
-42.80%
361,891,0001,119,395,0002,323,254,0003,318,633,0002,230,469,0001,707,222,0003,026,528,0001,103,075,0002,584,200,0002,378,978,0004,937,267,0003,439,697,0001,967,565,000
CFO
6.48b
-24.77%
5,867,710,0004,949,104,0005,762,535,0005,842,286,0005,565,591,0003,548,687,0004,753,227,0004,129,333,000200,400,0005,940,236,0007,319,709,0008,616,433,0006,482,387,000
Dividend
Jun 27, 20241.11166 USD/sh
Earnings
Feb 22, 2025

Profile

ChipMOS TECHNOLOGIES INC. engages in the research, development, manufacture, and sale of high-integration and high-precision integrated circuits, and related assembly and testing services in Taiwan, People's Republic of China, Japan, Singapore, and internationally. It operates through Testing; Assembly; Testing and Assembly for LCD, OLED and other Display Panel Driver Semiconductors; Bumping; and Other segments. The company provides a range of back-end assembly and testing services, including engineering test, wafer probing, and final test of memory and logic/mixed-signal semiconductors, as well as leadframe-based and organic substrate-based package assembly services for memory and logic/mixed-signal semiconductors; and gold bumping, reel to reel assembly, and test services for LCD and other panel display driver semiconductors. Its semiconductors are used in personal computers; graphics applications, such as game consoles; communications equipment; mobile products comprising cellular handsets, tablets, and consumer electronic products; and automotive/industry and display applications, such as display panels. The company was incorporated in 1997 and is headquartered in Hsinchu, Taiwan.
IPO date
Apr 19, 2013
Employees
5,688
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
21,356,228
-9.19%
23,517,064
-14.17%
27,400,035
19.07%
Cost of revenue
19,533,719
20,430,318
21,963,233
Unusual Expense (Income)
NOPBT
1,822,509
3,086,746
5,436,802
NOPBT Margin
8.53%
13.13%
19.84%
Operating Taxes
374,798
588,175
976,516
Tax Rate
20.56%
19.05%
17.96%
NOPAT
1,447,711
2,498,571
4,460,286
Net income
1,967,565
-42.80%
3,439,697
-30.33%
4,937,267
107.54%
Dividends
(1,672,652)
(3,127,133)
(1,599,928)
Dividend yield
5.39%
12.57%
4.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,515,870
1,684,004
948,382
Long-term debt
14,527,135
14,124,733
10,899,259
Deferred revenue
120,963
127,657
120,188
Other long-term liabilities
248,572
280,815
524,913
Net debt
4,156,899
993,628
1,229,757
Cash flow
Cash from operating activities
6,482,387
8,616,433
7,319,709
CAPEX
(3,073,881)
(4,699,369)
(5,881,506)
Cash from investing activities
(3,090,177)
(5,061,924)
(6,015,390)
Cash from financing activities
(1,059,094)
416,894
494,442
FCF
(2,818,154)
3,185,584
1,551,441
Balance
Cash
12,437,836
10,123,559
6,295,375
Long term investments
448,270
4,691,550
4,322,509
Excess cash
11,818,295
13,639,256
9,247,882
Stockholders' equity
18,810,169
18,355,204
18,083,357
Invested Capital
29,382,496
25,935,041
25,965,442
ROIC
5.23%
9.63%
18.38%
ROCE
4.41%
7.76%
15.33%
EV
Common stock shares outstanding
734,938
742,646
742,858
Price
42.25
26.12%
33.50
-31.07%
48.60
41.48%
Market cap
31,051,130
24.81%
24,878,641
-31.09%
36,102,899
42.63%
EV
35,208,030
25,872,269
37,332,656
EBITDA
6,601,842
7,838,648
10,070,914
EV/EBITDA
5.33
3.30
3.71
Interest
266,390
142,439
131,184
Interest/NOPBT
14.62%
4.61%
2.41%