XNAS
HOVRW
Market cap60mUSD
Jul 24, Last price
0.34USD
1D
0.00%
1Q
871.43%
IPO
664.04%
Name
New Horizon Aircraft Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-6m
L+416.15%
CFO
-2m
L+110.40%
Profile
New Horizon Aircraft Ltd., an aerospace engineering company, focuses on designing and developing the hybrid electric vertical takeoff and landing (eVTOL) aircraft for the regional air mobility market primarily in the United States. It is developing Cavorite X7, a hybrid electric 7-seat aircraft that can take off and land vertically. The company was founded in 2013 and is headquartered in Lindsay, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2023‑05 | 2022‑05 | |
| Income | |||
Revenues | |||
Cost of revenue | 1,386 | ||
Unusual Expense (Income) | |||
NOPBT | (1,386) | ||
NOPBT Margin | |||
Operating Taxes | 1,095 | 65 | |
Tax Rate | |||
NOPAT | (1,095) | (1,451) | |
Net income | (6,037) 265.25% | (1,170) -29.24% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 119,389 | ||
BB yield | |||
| Debt | |||
Debt current | 44 | 1,268 | |
Long-term debt | 104 | 459 | |
Deferred revenue | |||
Other long-term liabilities | 21,514 | ||
Net debt | (1,668) | 1,499 | |
| Cash flow | |||
Cash from operating activities | (2,125) | (1,010) | |
CAPEX | (77) | ||
Cash from investing activities | (209) | (77) | |
Cash from financing activities | 5,105 | 1,311 | |
FCF | (2,703) | (1,565) | |
| Balance | |||
Cash | 1,816 | 228 | |
Long term investments | |||
Excess cash | 1,816 | 228 | |
Stockholders' equity | 59,723 | (468) | |
Invested Capital | 1,839 | 1,659 | |
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | 10,717,378 | 16,693 | |
Price | |||
Market cap | |||
EV | |||
EBITDA | (1,359) | ||
EV/EBITDA | |||
Interest | 74 | ||
Interest/NOPBT | |||