XNAS
GIGM
Market cap19mUSD
Sep 17, Last price
1.81USD
1D
-0.76%
1Q
29.01%
Jan 2017
-38.14%
IPO
-99.50%
Name
Giga Media Ltd
Chart & Performance
Profile
GigaMedia Limited, together with its subsidiaries, provides digital entertainment services in Taiwan and Hong Kong. The company operates FunTown, a digital entertainment portal that offers mobile and browser-based casual games through branded platform. It offers MahJong, a traditional Chinese tile-based game; casual card and table games; online card games; and chance-based games, including bingo, lotto, horse racing, Sic-Bo, slots, and various casual games. It also provides role-playing and sports games, such as Tales Runner, a multi-player online obstacle running game; Yume 100, a story-based game that targets female players; Akaseka, a female-oriented game; and Shinobi Master New Link, a male-oriented game. GigaMedia Limited was founded in 1998 and is headquartered in Taipei, Taiwan.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 2,969 -30.82% | 4,292 -23.16% | 5,585 1.70% | |||||||
Cost of revenue | 6,669 | 7,440 | 8,604 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,700) | (3,148) | (3,019) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 263 | |||||||||
Tax Rate | ||||||||||
NOPAT | (3,700) | (3,148) | (3,019) | |||||||
Net income | (2,315) -31.89% | (3,399) 11.13% | (3,058) 4.28% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 440 | |||||||||
Long-term debt | 168 | 990 | 1,786 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 174 | |||||||||
Net debt | (40,781) | (43,570) | (46,890) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,333) | (1,193) | (2,075) | |||||||
CAPEX | (46) | (52) | (32) | |||||||
Cash from investing activities | (1,113) | 837 | (10,041) | |||||||
Cash from financing activities | ||||||||||
FCF | (2,746) | (4,100) | (1,063) | |||||||
Balance | ||||||||||
Cash | 35,094 | 38,783 | 46,926 | |||||||
Long term investments | 5,855 | 5,777 | 2,190 | |||||||
Excess cash | 40,801 | 44,345 | 48,837 | |||||||
Stockholders' equity | 40,343 | 43,538 | 48,606 | |||||||
Invested Capital | 498 | 495 | 1,334 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 11,052 | 11,052 | 11,052 | |||||||
Price | 1.55 11.14% | 1.39 14.88% | 1.21 -46.22% | |||||||
Market cap | 17,075 11.14% | 15,363 14.88% | 13,373 -46.22% | |||||||
EV | (23,706) | (28,207) | (33,518) | |||||||
EBITDA | (3,642) | (3,093) | (3,011) | |||||||
EV/EBITDA | 6.51 | 9.12 | 11.13 | |||||||
Interest | 38 | |||||||||
Interest/NOPBT |