XNASFIBK
Market cap3.19bUSD
Jan 10, Last price
30.53USD
1D
-4.11%
1Q
-0.78%
Jan 2017
-28.25%
IPO
90.10%
Name
First Interstate BancSystem Inc
Chart & Performance
Profile
First Interstate BancSystem, Inc. operates as the bank holding company for First Interstate Bank that provides range of banking products and services in the United States. It offers various traditional depository products, including checking, savings, and time deposits; and repurchase agreements primarily for commercial and municipal depositors. The company also offers real estate loans comprising commercial real estate, construction, residential, agricultural, and other real estate loans; consumer loans comprising direct personal loans, credit card loans and lines of credit, and indirect loans; variable and fixed rate commercial loans for small and medium-sized manufacturing, wholesale, retail, and service businesses for working capital needs and business expansions; and agricultural loans. In addition, it provides a range of trust, employee benefit, investment management, insurance, agency, and custodial services to individuals, businesses, and nonprofit organizations. Further, the company offers marketing, credit review, loan servicing, credit cards issuance and servicing, mortgage loan sales and servicing, indirect consumer loan purchasing and processing, loan collection services, and other operational services, as well as online and mobile banking services. It serves individuals, businesses, municipalities, and other entities in various industries, including agriculture, construction, education, energy, governmental services, healthcare, hospitality, housing, mining, professional services, real estate development, retail, technology, tourism, and wholesale trade. As of December 31, 2021, it operated 147 banking offices, including detached drive-up facilities in communities across Idaho, Montana, Oregon, South Dakota, Washington, and Wyoming. The company was incorporated in 1971 and is headquartered in Billings, Montana.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,025,800 -7.23% | 1,105,800 73.13% | |||||||
Cost of revenue | 441,500 | 433,100 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 584,300 | 672,700 | |||||||
NOPBT Margin | 56.96% | 60.83% | |||||||
Operating Taxes | 79,300 | 54,900 | |||||||
Tax Rate | 13.57% | 8.16% | |||||||
NOPAT | 505,000 | 617,800 | |||||||
Net income | 257,500 27.35% | 202,200 5.26% | |||||||
Dividends | (195,100) | (182,100) | |||||||
Dividend yield | 6.11% | 4.56% | |||||||
Proceeds from repurchase of equity | (34,000) | (199,700) | |||||||
BB yield | 1.07% | 5.00% | |||||||
Debt | |||||||||
Debt current | 2,603,000 | 3,380,000 | |||||||
Long-term debt | 284,800 | 2,611,900 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 27,159,800 | (2,150,500) | |||||||
Net debt | 2,200,700 | (12,222,500) | |||||||
Cash flow | |||||||||
Cash from operating activities | 428,000 | 534,400 | |||||||
CAPEX | (28,200) | (10,500) | |||||||
Cash from investing activities | 1,253,400 | (949,000) | |||||||
Cash from financing activities | (1,973,900) | (1,059,700) | |||||||
FCF | 940,300 | (1,618,800) | |||||||
Balance | |||||||||
Cash | 379,000 | 7,816,500 | |||||||
Long term investments | 308,100 | 10,397,900 | |||||||
Excess cash | 635,810 | 18,159,110 | |||||||
Stockholders' equity | 3,227,500 | 3,073,800 | |||||||
Invested Capital | 32,638,390 | 32,133,600 | |||||||
ROIC | 1.56% | 2.44% | |||||||
ROCE | 1.76% | 1.91% | |||||||
EV | |||||||||
Common stock shares outstanding | 103,780 | 103,341 | |||||||
Price | 30.75 -20.44% | 38.65 -4.97% | |||||||
Market cap | 3,191,238 -20.10% | 3,994,130 59.06% | |||||||
EV | 5,391,938 | (8,228,370) | |||||||
EBITDA | 638,100 | 728,200 | |||||||
EV/EBITDA | 8.45 | ||||||||
Interest | 401,300 | 78,900 | |||||||
Interest/NOPBT | 68.68% | 11.73% |