XNASEUDAW
Market cap164mUSD
Jan 10, Last price
0.11USD
1D
-13.88%
1Q
54.95%
IPO
-66.32%
Name
EUDA Health Holdings Ltd
Chart & Performance
P/E
—
P/S
1.11
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
4m
-62.34%
Net income
-10m
L-59.66%
CFO
-3m
L+91.11%
Profile
EUDA Health Limited develops digital health platform that offers virtual consults for non-emergency medical issues. The company was founded in 2019 and is based in Singapore. EUDA Health Limited company operates as a subsidiary of Watermark Developments Limited.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||
Revenues | 3,706 -62.34% | 9,841 -6.67% | ||
Cost of revenue | 7,668 | 15,560 | ||
Unusual Expense (Income) | ||||
NOPBT | (3,961) | (5,719) | ||
NOPBT Margin | ||||
Operating Taxes | 17 | |||
Tax Rate | ||||
NOPAT | (3,961) | (5,737) | ||
Net income | (10,039) -59.66% | (24,884) -2,977.35% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 790 | 519 | ||
BB yield | -2.41% | -2.62% | ||
| Debt | ||||
Debt current | 3,299 | 3,864 | ||
Long-term debt | 277 | 117 | ||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | 3,387 | 3,838 | ||
| Cash flow | ||||
Cash from operating activities | (2,918) | (1,527) | ||
CAPEX | (18) | |||
Cash from investing activities | (268) | |||
Cash from financing activities | 2,352 | 2,489 | ||
FCF | 211 | (8,004) | ||
| Balance | ||||
Cash | 189 | 143 | ||
Long term investments | ||||
Excess cash | 4 | |||
Stockholders' equity | (7,482) | (3,507) | ||
Invested Capital | 3,375 | 3,692 | ||
ROIC | ||||
ROCE | 96.44% | |||
| EV | ||||
Common stock shares outstanding | 22,901 | 12,030 | ||
Price | 1.43 -13.21% | 1.65 | ||
Market cap | 32,748 65.22% | 19,821 | ||
EV | 36,152 | 23,673 | ||
EBITDA | (3,842) | (5,463) | ||
EV/EBITDA | ||||
Interest | 23 | 120 | ||
Interest/NOPBT | ||||