XNASEUDA
Market cap150mUSD
Dec 24, Last price
4.06USD
1D
-1.22%
1Q
5.73%
IPO
-5.59%
Name
EUDA Health Holdings Ltd
Chart & Performance
Profile
EUDA Health Limited develops digital health platform that offers virtual consults for non-emergency medical issues. The company was founded in 2019 and is based in Singapore. EUDA Health Limited company operates as a subsidiary of Watermark Developments Limited.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
Income | ||||
Revenues | 3,706 -62.34% | 9,841 -6.67% | 10,545 18.81% | |
Cost of revenue | 7,668 | 15,560 | 11,773 | |
Unusual Expense (Income) | ||||
NOPBT | (3,961) | (5,719) | (1,228) | |
NOPBT Margin | ||||
Operating Taxes | 17 | 48 | ||
Tax Rate | ||||
NOPAT | (3,961) | (5,737) | (1,276) | |
Net income | (10,039) -59.66% | (24,884) -2,977.35% | 865 392.57% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 790 | 519 | ||
BB yield | -2.41% | -2.62% | ||
Debt | ||||
Debt current | 3,299 | 3,864 | 429 | |
Long-term debt | 277 | 117 | 142 | |
Deferred revenue | (49) | |||
Other long-term liabilities | 49 | |||
Net debt | 3,387 | 3,838 | (1,822) | |
Cash flow | ||||
Cash from operating activities | (2,918) | (1,527) | 444 | |
CAPEX | (18) | (2) | ||
Cash from investing activities | (268) | (356) | ||
Cash from financing activities | 2,352 | 2,489 | (168) | |
FCF | 211 | (8,004) | 94 | |
Balance | ||||
Cash | 189 | 143 | 190 | |
Long term investments | 2,203 | |||
Excess cash | 4 | 1,865 | ||
Stockholders' equity | (7,482) | (3,507) | 600 | |
Invested Capital | 3,375 | 3,692 | 155 | |
ROIC | ||||
ROCE | 96.44% | |||
EV | ||||
Common stock shares outstanding | 22,901 | 12,030 | 9,253 | |
Price | 1.43 -13.21% | 1.65 | ||
Market cap | 32,748 65.22% | 19,821 | ||
EV | 36,152 | 23,673 | ||
EBITDA | (3,842) | (5,463) | (964) | |
EV/EBITDA | ||||
Interest | 23 | 120 | 127 | |
Interest/NOPBT |