XNAS
CME
Market cap91bUSD
Apr 04, Last price
254.46USD
1D
-5.18%
1Q
9.45%
Jan 2017
120.60%
Name
CME Group Inc
Chart & Performance
Profile
CME Group Inc., together with its subsidiaries, operates contract markets for the trading of futures and options on futures contracts worldwide. It offers futures and options products based on interest rates, equity indexes, foreign exchange, agricultural commodities, energy, and metals, as well as fixed income products. The company also provides clearing house services, including clearing, settling, and guaranteeing futures and options contracts, and cleared swaps products traded through its exchanges; and trade processing and risk mitigation services. In addition, the company offers a range of market data services, including real-time and historical data services. It serves professional traders, financial institutions, institutional and individual investors, corporations, manufacturers, producers, governments, and central banks. The company was formerly known as Chicago Mercantile Exchange Holdings Inc. and changed its name to CME Group Inc. in July 2007. CME Group Inc. was founded in 1898 and is headquartered in Chicago, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 6,130,100 9.88% | 5,578,900 11.15% | 5,019,400 7.03% | |||||||
Cost of revenue | 983,000 | 1,182,900 | 1,079,100 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,147,100 | 4,396,000 | 3,940,300 | |||||||
NOPBT Margin | 83.96% | 78.80% | 78.50% | |||||||
Operating Taxes | 1,015,600 | 927,400 | 799,300 | |||||||
Tax Rate | 19.73% | 21.10% | 20.29% | |||||||
NOPAT | 4,131,500 | 3,468,600 | 3,141,000 | |||||||
Net income | 3,525,800 9.29% | 3,226,200 19.89% | 2,691,000 2.07% | |||||||
Dividends | (3,584,200) | (3,235,500) | (2,633,500) | |||||||
Dividend yield | 4.29% | 4.27% | 4.36% | |||||||
Proceeds from repurchase of equity | (21,400) | |||||||||
BB yield | 0.03% | |||||||||
Debt | ||||||||||
Debt current | 749,800 | 55,100 | 16,000 | |||||||
Long-term debt | 2,678,200 | 4,232,200 | 3,873,700 | |||||||
Deferred revenue | 147,435,500 | |||||||||
Other long-term liabilities | 721,200 | 5,722,500 | (146,609,500) | |||||||
Net debt | 422,400 | 1,263,600 | (339,800) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,690,500 | 3,453,800 | 3,056,000 | |||||||
CAPEX | (76,400) | (89,700) | ||||||||
Cash from investing activities | (82,600) | 20,900 | (489,800) | |||||||
Cash from financing activities | 5,076,500 | (48,339,300) | (25,381,700) | |||||||
FCF | 4,489,600 | 3,179,800 | 3,190,800 | |||||||
Balance | ||||||||||
Cash | 3,005,600 | 3,023,700 | 2,816,100 | |||||||
Long term investments | 1,413,400 | |||||||||
Excess cash | 2,699,095 | 2,744,755 | 3,978,530 | |||||||
Stockholders' equity | 4,083,900 | 4,403,200 | 10,490,700 | |||||||
Invested Capital | 27,937,005 | 33,599,545 | 27,164,570 | |||||||
ROIC | 13.43% | 11.42% | 10.66% | |||||||
ROCE | 14.34% | 12.10% | 10.79% | |||||||
EV | ||||||||||
Common stock shares outstanding | 359,944 | 359,500 | 359,181 | |||||||
Price | 232.23 10.27% | 210.60 25.24% | 168.16 -26.39% | |||||||
Market cap | 83,589,795 10.41% | 75,710,700 25.35% | 60,399,877 -26.34% | |||||||
EV | 84,012,195 | 76,974,300 | 65,933,677 | |||||||
EBITDA | 5,368,800 | 4,748,600 | 4,302,900 | |||||||
EV/EBITDA | 15.65 | 16.21 | 15.32 | |||||||
Interest | 160,900 | 159,400 | 162,700 | |||||||
Interest/NOPBT | 3.13% | 3.63% | 4.13% |