XNASAEHR
Market cap446mUSD
Dec 24, Last price
15.06USD
1D
7.19%
1Q
25.29%
Jan 2017
524.90%
Name
Aehr Test Systems
Chart & Performance
Profile
Aehr Test Systems provides test systems for burning-in and testing logic, optical, and memory integrated circuits worldwide. It offers products, such as the ABTS and FOX-P families of test and burn-in systems and FOX WaferPak Aligner, FOX-XP WaferPak Contactor, FOX DiePak Carrier, and FOX DiePak Loader. The ABTS system is used in production and qualification testing of packaged parts for lower power and higher power logic devices, as well as various common types of memory devices. The FOX-XP and FOX-NP systems are wafer contact and singulated die/module test and burn-in systems used for burn-in and functional test of complex devices, such as memories, digital signal processors, microprocessors, microcontrollers, systems-on-a-chip, and integrated optical devices. The FOX-CP system is a single-wafer compact test and reliability verification solution for logic, memory, and photonic devices. The WaferPak Contactor contains a unique full wafer probe card capable of testing wafers up to 300mm that enables IC manufacturers to perform test and burn-in of full wafers on Aehr Test FOX systems. The DiePak Carrier is a reusable, temporary package that enables IC manufacturers to perform final test and burn-in of bare die and modules. Aehr Test Systems was incorporated in 1977 and is headquartered in Fremont, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑12 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | |||||||||||
Revenues | 66,218 1.94% | 64,961 27.80% | 50,829 206.20% | ||||||||
Cost of revenue | 42,394 | 39,349 | 32,982 | ||||||||
Unusual Expense (Income) | |||||||||||
NOPBT | 23,824 | 25,612 | 17,847 | ||||||||
NOPBT Margin | 35.98% | 39.43% | 35.11% | ||||||||
Operating Taxes | (20,698) | 60 | 91 | ||||||||
Tax Rate | 0.23% | 0.51% | |||||||||
NOPAT | 44,522 | 25,552 | 17,756 | ||||||||
Net income | 33,156 127.77% | 14,557 54.04% | 9,450 -566.21% | ||||||||
Dividends | |||||||||||
Dividend yield | |||||||||||
Proceeds from repurchase of equity | 139 | 139 | 7,322 | 23,601 | |||||||
BB yield | -0.04% | -0.76% | -10.14% | ||||||||
Debt | |||||||||||
Debt current | 930 | 274 | 794 | ||||||||
Long-term debt | 11,929 | 12,463 | 1,218 | ||||||||
Deferred revenue | 41 | 31 | 69 | ||||||||
Other long-term liabilities | 38 | 41 | 44 | ||||||||
Net debt | (36,300) | (35,320) | (29,552) | ||||||||
Cash flow | |||||||||||
Cash from operating activities | 1,756 | 1,756 | 10,011 | 1,508 | |||||||
CAPEX | (749) | (749) | (1,362) | (416) | |||||||
Cash from investing activities | 17,251 | 17,251 | (18,656) | (416) | |||||||
Cash from financing activities | 139 | 139 | 7,322 | 25,761 | |||||||
FCF | 29,630 | 20,423 | 12,769 | 8,973 | |||||||
Balance | |||||||||||
Cash | 49,159 | 47,907 | 31,484 | ||||||||
Long term investments | 150 | 80 | |||||||||
Excess cash | 45,848 | 44,809 | 29,023 | ||||||||
Stockholders' equity | (19,019) | (52,176) | (66,697) | ||||||||
Invested Capital | 137,353 | 133,498 | 118,792 | ||||||||
ROIC | 32.88% | 20.26% | 16.81% | ||||||||
ROCE | 20.13% | 31.49% | 34.26% | ||||||||
EV | |||||||||||
Common stock shares outstanding | 29,617 | 29,215 | 27,774 | ||||||||
Price | 11.51 -65.14% | 26.53 216.59% | 33.02 294.03% | 8.38 272.44% | |||||||
Market cap | 340,892 -64.66% | 964,679 314.48% | 232,746 340.99% | ||||||||
EV | 304,592 | 929,359 | 203,194 | ||||||||
EBITDA | 25,187 | 1,363 | 26,062 | 18,154 | |||||||
EV/EBITDA | 12.09 | 35.66 | 11.19 | ||||||||
Interest | 13 | ||||||||||
Interest/NOPBT | 0.07% |