XLON
THG
Market cap636mUSD
Jul 10, Last price
31.06GBP
1D
3.88%
1Q
-0.96%
IPO
-94.69%
Name
THG PLC
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
THG Plc, a digital commerce and technology group established in Manchester, UK, in 2004 (and rebranded from THG Holdings plc in January 2021), conducts its operations across a significant global footprint including the United Kingdom, United States, and wider Europe. The company's core business revolves around several distinct e-commerce verticals: It maintains a collection of pure-play online beauty retailers like Lookfantastic, Cult Beauty, and Dermstore, which together showcase approximately 1,300 premium brands spanning skincare, haircare, cosmetics, and fragrance categories. Myprotein serves as its direct-to-consumer sports nutrition brand, offering a diverse array of products from vegan options and protein supplements to vitamins, athleisure wear, and healthy snack alternatives. THG Ingenuity is an end-to-end platform designed to empower other businesses and brands, providing a comprehensive suite of services including hosting, data analytics, fraud detection, logistics, warehousing, and digital brand management, which covers marketing, translation, and global customer support. Through THG OnDemand, the company provides entertainment products and manages subscription services for items such as clothing, gadgets, and vinyl records. THG Luxury oversees various digital storefronts dedicated to retailing high-end fashion and lifestyle brands. Beyond its digital commerce arms, THG also operates THG Experience, which encompasses three opulent hospitality venues: the King Street Townhouse Hotel, Great John Street Hotel, and Hale Country Club & Spa. The company's diverse portfolio further extends to physical operations like hairdressing salons and other hotels. Additionally, THG offers a broad spectrum of ancillary services, including website development, franchising and business consultancy, warehouse and distribution solutions, environmental consulting, translation and interpretation, web hosting, and marketing services. Its ventures also include motion picture distribution and processing, the recovery of sorted metals, and the production of visual content.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||