Loading...
XLON
SWG
Market cap21mUSD
Oct 09, Last price  
66.00GBP
1D
-1.49%
1Q
55.29%
Jan 2017
-87.09%
IPO
-98.98%
Name

Shearwater Group PLC

Chart & performance

D1W1MN
XLON:SWG chart
P/E
—
P/S
0.50
EPS
—
Div yield, %
—
Shrs. gr., 5y
1.60%
Rev. gr., 5y
-0.84%
Revenues
32m
+39.73%
0000000000006,240,00023,452,00033,004,00031,766,00035,876,00026,686,00022,643,00031,639,200
Net income
-10m
L+341.18%
-1,550,000-1,959,0000000-1,042,000-690,000-478,000-317,000-243,000-1,584,000-2,885,000-5,860,000-1,504,000145,000-292,000-8,175,000-2,170,000-9,573,600
CFO
2m
-28.64%
-967,000-1,847,0000000-918,000-699,000-449,000-307,000-199,000-910,000-3,111,000-3,461,0005,220,0006,593,000-456,000-74,0002,301,0001,642,000

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Shearwater Group plc offers operational resilience capabilities to clients across the United Kingdom, Europe, North America, and other international markets. The company's operations are structured into two distinct divisions: Software and Services. Within its Software portfolio, Shearwater provides SecurEnvoy for comprehensive identity and access management, alongside Geolang, a sophisticated tool designed for data discovery, extraction, and loss prevention, enabling the protection of sensitive information in both cloud and on-premise environments. The Services division delivers a range of offerings, including cybersecurity and network monitoring technologies, managed security services, advisory and assurance for business and technology regulatory risks, and offensive security consulting such as penetration testing and red teaming. Established in 2004, the company was formerly known as Aurum Mining Plc before rebranding as Shearwater Group PLC in January 2017, and its headquarters are located in London, United Kingdom.

Related entities

Subsidiaries
BROOKCOURT SOLUTIONS LIMITED

Key people

David Williams
Chairman of the Board · since 2015
Philip Leslie Higgins
Chief Executive Officer, Executive Director · since 2019
Paul John McFadden
Finance Director · since 2018
Executive Director · since 2016
Robin Simon Southwell
Non-Executive Director · since 2016
Giles Kirkley Willits
Non-Executive Director · since 2016
IPO date
May 07, 2004
Employees
100
Domiciled in
GB
Incorporated in
GB
Headquarters & legal address
22 GREAT JAMES STREET
LONDON, LND WC1N 3ES
GB
Previous name
AURUM MINING PLC

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2025‑062024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑03
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT