XLON
HRN
Market cap35mUSD
Apr 09, Last price
15.00GBP
Name
Hornby PLC
Chart & Performance
P/E
—
P/S
0.47
EPS
—
Div Yield, %
—
Shrs. gr., 5y
5.94%
Rev. gr., 5y
11.42%
Revenues
56m
+2.07%
Net income
-12m
L+103.71%
CFO
-33k
L-99.14%
Dividend
Nov 21, 20120.0222222222 GBP/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Hornby PLC, through its subsidiaries, engages in the design, development, sourcing, and distribution of hobby and interactive products in the United Kingdom, the United State, Spain, Italy, and rest of Europe. It offers products under various categories, including playtrains, mystery boxes, hobby bundles, train sets, locomotives, train packs, wagons and wagon packs, coaches and coach packs, parts and spares, track pieces and extension packs, crossing, signal and accessory packs, traditional analogue control, digital command control, software products, building accessory packs, platform and bridges, people and animals, and paints and weathering powders. The company sells its products through a network of retailers, wholesalers, and distributors, as well as website under the Hornby, SkaleAutos, SkaleScenics, Skaledale, Arnold, Jouef, Lima, Rivarossi, Bassett-Lowke, Pocher, Corgi, Corgi Premiums, and Electrotren brands. Hornby PLC was founded in 1907 and is based in Margate, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||