Loading...
XLON
GAW
Market cap8.88bUSD
Jul 22, Last price  
20,100.00GBP
1D
-0.20%
1Q
4.01%
Jan 2017
2,717.10%
Name

Games Workshop Group PLC

Chart & performance

D1W1MN
XLON:GAW chart
P/E
33.87
P/S
10.76
EPS
5.93
Div yield, %
3.28%
Shrs. gr., 5y
0.19%
Rev. gr., 5y
18.02%
Revenues
618m
+17.46%
109,501,000110,345,000125,706,000126,511,000123,052,000131,009,000134,597,000123,501,000119,132,000118,069,000158,114,000221,304,000256,600,000269,700,000369,500,000414,800,000470,800,000525,700,000525,700,000617,500,000
Net income
196m
+29.78%
-3,481,000-740,0005,469,00015,080,00011,240,00014,714,00016,318,0008,007,00012,257,00013,496,00030,547,00059,679,00065,821,00071,300,000122,000,000128,400,000134,700,000151,100,000151,100,000196,100,000
CFO
247m
+26.10%
7,273,0009,128,00016,861,00026,253,00022,215,00023,026,00026,641,00020,276,00023,274,00024,230,00043,888,00070,105,00072,400,000104,600,000132,900,000121,700,000193,900,000196,200,000196,200,000247,400,000
Dividend
Jul 02, 202690 GBP/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Games Workshop Group PLC, established in Nottingham, UK in 1991, operates as a multinational company specializing in the creation, production, and worldwide distribution of miniature wargames and figures. Its operations are divided into two main segments: Core and Licensing, with its global footprint spanning the United Kingdom, Continental Europe, North America, Australia, New Zealand, and Asia. The company is widely recognized for its prominent game systems, including Warhammer: Age of Sigmar and Warhammer 40,000, alongside the related Horus Heresy series. Beyond its core tabletop offerings, Games Workshop expands its universe through its Black Library imprint, which publishes a variety of literary content from short stories and audio dramas to full-length novels and audiobooks. Furthermore, the company is involved in developing digital content for television and animated productions. In addition to its main product lines, Games Workshop supplies painting and modelling accessories, boxed game sets, and gifts. It also holds interests in newsstand and trustee businesses. Products reach consumers through a diverse network, including its 518 company-owned retail stores across 23 countries (comprising 400 single-staff and 118 multi-staff locations), its official warhammer-community.com website, social media platforms, and various third-party channels such as physical bookstores, online platforms, and specialist retailers.
IPO date
Oct 03, 1994
Employees
2,700
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑052024‑052024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑05
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT