Loading...
XLON
GAW
Market cap8.71bUSD
Dec 04, Last price  
19,830.00GBP
1D
-0.05%
1Q
29.27%
Jan 2017
2,679.26%
Name

Games Workshop Group PLC

Chart & Performance

D1W1MN
XLON:GAW chart
P/E
33.34
P/S
10.59
EPS
5.95
Div Yield, %
1.64%
Shrs. gr., 5y
0.19%
Rev. gr., 5y
18.02%
Revenues
618m
+17.46%
115,150,000109,501,000110,345,000125,706,000126,511,000123,052,000131,009,000134,597,000123,501,000119,132,000118,069,000158,114,000221,304,000256,600,000269,700,000369,500,000414,800,000470,800,000525,700,000617,500,000
Net income
196m
+29.78%
1,998,000-3,481,000-740,0005,469,00015,080,00011,240,00014,714,00016,318,0008,007,00012,257,00013,496,00030,547,00059,679,00065,821,00071,300,000122,000,000128,400,000134,700,000151,100,000196,100,000
CFO
247m
+26.10%
11,395,0007,273,0009,128,00016,861,00026,253,00022,215,00023,026,00026,641,00020,276,00023,274,00024,230,00043,888,00070,105,00072,400,000104,600,000132,900,000121,700,000193,900,000196,200,000247,400,000
Dividend
Aug 08, 2024100 GBP/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Games Workshop Group PLC, together with its subsidiaries, designs, manufactures, distributes, and sells miniature figures and games in the United Kingdom, Continental Europe, North America, Australia, New Zealand, Asia, and internationally. It operates in two segments, Core and Licensing. The company offers games under the Warhammer: Age of Sigmar and Warhammer 40,000 names, as well as Horus Heresy, an off shoot of Warhammer 40,000. It also publishes short stories, audio dramas, full length novels, and audio books under the Black Library name; and develops digital content for animation and TV. In addition, the company provides painting and modelling products, boxed games, and gifts; and engages in the newsstand and trustee businesses. It offers its products through its retail stores, social media sites, and warhammer-community.com; and physical bookstores, third party online platforms, and other retail and specialist stores. The company operated 518 stores in 23 countries; 400 single staff stores; and 118 multi-staff stores. Games Workshop Group PLC was incorporated in 1991 and is headquartered in Nottingham, the United Kingdom.
IPO date
Oct 03, 1994
Employees
2,700
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑052024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑05
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT