XKRX
222810
Market cap651kUSD
Mar 13, Last price
15.00KRW
Name
Setopia Co Ltd
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Founded in 1995 and based in Seoul, South Korea, Setopia Co.,Ltd. specializes in a comprehensive range of cybersecurity offerings, including endpoint protection, network defense, and sophisticated security intelligence. Their product portfolio features SafePC Enterprise for managing computer and network operations, printing, and software execution; SafePrivacy for user data protection; SafeProcess, an anti-ransomware tool; and SafeUSB+, which encrypts data copied onto USB drives. For network security and management, Setopia provides SafeNAC to analyze equipment accessing internal networks and manage IP addresses, as well as unified threat management (UTM) devices equipped with firewalls and intrusion prevention systems to regulate and filter network applications. Additionally, the company delivers advanced security intelligence solutions such as SOC PLUS, an automated incident response platform compatible with various SIEMs, and ADS PLUS, an anomaly detection system that leverages big data to gather and analyze user behavior, network data, and security solution insights to identify and respond to unusual activities. The company, previously known as Midas AI Co.,Ltd., adopted the name Setopia Co.,Ltd. in August 2022.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | |||||||
Revenues | |||||||
Cost of revenue | |||||||
Unusual Expense (Income) | |||||||
NOPBT | |||||||
NOPBT Margin | |||||||
Operating Taxes | |||||||
Tax Rate | |||||||
NOPAT | |||||||
Net income | |||||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
| Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | |||||||
| Cash flow | |||||||
Cash from operating activities | |||||||
CAPEX | |||||||
Cash from investing activities | |||||||
Cash from financing activities | |||||||
FCF | |||||||
| Balance | |||||||
Cash | |||||||
Long term investments | |||||||
Excess cash | |||||||
Stockholders' equity | |||||||
Invested Capital | |||||||
ROIC | |||||||
ROCE | |||||||
| EV | |||||||
Common stock shares outstanding | |||||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | |||||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT | |||||||