Loading...
XKRX000157
Market cap2.50bUSD
Dec 23, Last price  
104,700.00KRW
1D
0.19%
1Q
30.22%
Jan 2017
101.31%
Name

Doosan Corp

Chart & Performance

D1W1MN
XKRX:000157 chart
P/E
—
P/S
0.08
EPS
—
Div Yield, %
7.86%
Shrs. gr., 5y
-0.95%
Rev. gr., 5y
1.03%
Revenues
19.13t
+12.56%
15,279,304,266,00021,427,957,903,00020,507,049,053,00023,044,504,559,0003,909,697,405,9903,812,770,656,14021,936,534,159,64020,468,238,467,58018,960,372,475,93016,410,692,545,52017,585,204,591,74018,172,166,696,84018,535,738,102,24016,969,330,881,96013,204,153,075,98016,995,760,103,01019,130,129,881,903
Net income
-388.28b
L-21.91%
81,413,827,000107,650,724,000231,065,901,000265,002,106,000305,191,267,00083,804,652,000123,553,155,00065,348,813,910-391,244,620,780196,568,281,39040,567,984,410-248,301,686,610-71,709,377,870-970,661,188,420360,809,425,610-497,235,802,540-388,278,803,850
CFO
1.91t
+257.98%
805,231,738,000805,865,527,000-488,983,406,0001,350,928,396,000299,878,130,940282,780,837,190383,361,559,050646,789,841,530-17,769,698,980924,981,102,670677,021,773,9301,021,890,995,020784,166,127,920126,536,367,870743,214,641,210533,183,466,9601,908,708,279,050
Dividend
Apr 01, 20242000 KRW/sh
Earnings
Jan 29, 2025

Profile

Doosan Corporation operates in the machinery manufacturing, apartment construction, service, and heavy industries in Korea, the United States, rest of Asia, the Middle East, Europe, and internationally. The company manufactures and sells copper clad laminates, and hydraulic and industrial equipment; and offers development and maintenance services for information technology systems and other products. It also engages in the construction of NSSS, BOP, turbines, plant facilities, and freshwater and water treatment facilities, as well as road construction; and operations of golf club and condominium, etc. In addition, the company is involved in software development and supply manufacturing; electric power generation and sale; forklift manufacture, rental, and sale; real estate development; and financial investment activities, as well as advertisement, sports, and education businesses. Further, it offers internal combustion engines, construction machinery, and transportation equipment and parts; research and development, manufacturing, IT, marketing, finance, and engineering services, as well as software and systems engineering services. The company was formerly known as OB Beer, Ltd. and changed its name to Doosan Corporation in September 1998. Doosan Corporation was founded in 1896 and is headquartered in Seoul, South Korea.
URL
https://www.doosan.com/en
IPO date
Jun 29, 1973
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
19,130,129,882
12.56%
16,995,760,103
28.72%
13,204,153,076
-22.19%
Cost of revenue
16,687,314,677
14,884,355,377
11,436,669,849
Unusual Expense (Income)
NOPBT
2,442,815,205
2,111,404,726
1,767,483,227
NOPBT Margin
12.77%
12.42%
13.39%
Operating Taxes
178,900,185
211,331,878
249,552,158
Tax Rate
7.32%
10.01%
14.12%
NOPAT
2,263,915,020
1,900,072,848
1,517,931,068
Net income
(388,278,804)
-21.91%
(497,235,803)
-237.81%
360,809,426
-137.17%
Dividends
(118,779,852)
(125,032,708)
(20,815,343)
Dividend yield
7.46%
8.87%
1.04%
Proceeds from repurchase of equity
465,616,082
2,216,900,182
BB yield
-33.05%
-110.81%
Debt
Debt current
4,149,150,505
3,044,547,378
6,094,211,849
Long-term debt
4,465,270,600
5,210,750,186
3,959,268,066
Deferred revenue
10
938,146,374
Other long-term liabilities
1,564,375,558
1,577,785,520
816,833,245
Net debt
3,386,617,518
5,130,208,860
6,469,665,976
Cash flow
Cash from operating activities
1,908,708,279
533,183,467
743,214,641
CAPEX
(822,227,928)
(941,684,450)
(632,568,340)
Cash from investing activities
(1,106,303,054)
(290,918,698)
(315,051,174)
Cash from financing activities
636,264,937
(482,036,881)
(1,035,752,379)
FCF
2,851,723,742
1,253,377,827
3,970,116,197
Balance
Cash
3,856,940,230
2,268,449,634
3,495,944,686
Long term investments
1,370,863,357
856,639,070
87,869,253
Excess cash
4,271,297,094
2,275,300,699
2,923,606,285
Stockholders' equity
9,914,323,888
9,239,884,004
7,804,309,557
Invested Capital
16,306,818,706
16,939,531,402
16,364,174,294
ROIC
13.62%
11.41%
8.50%
ROCE
11.63%
10.71%
8.94%
EV
Common stock shares outstanding
16,955
16,955
16,955
Price
93,900.00
13.00%
83,100.00
-29.58%
118,000.00
125.19%
Market cap
1,592,092,247
13.00%
1,408,976,206
-29.58%
2,000,712,302
125.19%
EV
14,585,773,329
15,070,716,239
14,826,800,981
EBITDA
3,147,163,577
2,729,606,726
2,380,113,227
EV/EBITDA
4.63
5.52
6.23
Interest
466,417,000
364,849,000
369,626,000
Interest/NOPBT
19.09%
17.28%
20.91%