Loading...
XKRX
034020
Market cap10bUSD
Mar 31, Last price  
23,450.00KRW
1D
-3.70%
1Q
33.62%
Jan 2017
-13.79%
Name

Doosan Enerbility Co Ltd

Chart & Performance

D1W1MN
XKRX:034020 chart
No data to show
P/E
270.13
P/S
0.85
EPS
86.81
Div Yield, %
Shrs. gr., 5y
35.98%
Rev. gr., 5y
3.57%
Revenues
17.59t
+14.06%
12,776,338,412,00019,231,782,645,00018,069,998,567,00020,410,692,848,0008,495,506,109,4309,627,183,611,14019,208,173,507,46018,127,522,740,88016,204,318,150,76013,892,680,512,18014,523,554,475,82014,761,064,155,39015,659,674,141,32015,132,406,695,63011,283,610,608,99015,421,058,082,38017,589,887,709,510
Net income
55.60b
P
310,661,355,000-72,135,421,000-335,132,772,000118,062,596,000274,781,302,00038,044,983,96069,223,510,610-94,675,179,550-1,038,543,220,640-170,750,790,000-292,038,065,480-523,793,621,410-114,962,194,400-838,445,772,840495,274,322,480-333,476,771,42055,597,965,380
CFO
2.07t
+231.26%
784,893,374,00028,389,944,000-405,876,690,0001,496,161,196,00013,526,501,920367,800,947,810150,437,826,310603,808,922,450-74,372,146,290967,566,785,960429,324,784,710989,560,098,940433,679,709,050295,223,700,8001,027,716,202,330625,077,721,3802,070,633,291,076
Dividend
Dec 28, 2016440.48938 KRW/sh
Earnings
Apr 30, 2025

Profile

Doosan Enerbility Co., Ltd. operates as an engineering, procurement, and construction contractor worldwide. The company offers coal-fired and heavy oil thermal, cycle, and biomass power plants; gas and steam turbines, generators, boiler, air pollution control, heat exchangers, and transportation equipment; plant upgrades, outage services, plant assessment and engineering, operation and maintenance, and asset management services; generates power through wind and solar power, energy storage systems, and micro-grids; and supplies equipment for nuclear power plants, including nuclear reactor and internal structure, steam generator, nuclear reactor coolant pump, control element drive mechanism pressurizer, head assembly, fuel handling equipment, fuel storage rack, post-tensioning system of the containment building, heat exchanger, pressure vessels, and tanks. It also offers seawater desalination plants; drinking water, sewage treatment and reuse, and sludge treatment and resource recycling systems, as well as industrial water and wastewater solutions; and water treatment equipment comprising ultrasonic solubilization devices and dissolved air flotation equipment. In addition, the company provides integrated heads with nozzles, nuclear energy shells, rotor shafts, turbine casings, and runners; crankshafts, marine shafts, and stern forge products; work rolls, backup rolls, plate backup rolls, and mill housing structures; plastic mold steel and tool steel; press roller and kiln tires, roller, and kiln tires, as well as steel casting, forging products, and welding structures. Further, it constructs highways/railroads, and port/landfill/water and sewage projects; business facilities, research/medical/factory facilities, and residential-commercial complexes/apartments; and nuclear and LNG power plants, and transmission lines. The company was founded in 1962 and is headquartered in Changwon, South Korea.
IPO date
Oct 25, 2000
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,589,887,710
14.06%
15,421,058,082
36.67%
Cost of revenue
15,392,949,372
13,567,185,214
Unusual Expense (Income)
NOPBT
2,196,938,338
1,853,872,868
NOPBT Margin
12.49%
12.02%
Operating Taxes
220,959,852
146,997,419
Tax Rate
10.06%
7.93%
NOPAT
1,975,978,486
1,706,875,449
Net income
55,597,965
-116.67%
(333,476,771)
-167.33%
Dividends
(79,960,990)
(88,311,379)
Dividend yield
0.79%
0.93%
Proceeds from repurchase of equity
(2,513,874)
1,590,018,870
BB yield
0.02%
-16.70%
Debt
Debt current
2,859,205,553
2,308,270,046
Long-term debt
2,816,906,635
3,546,005,958
Deferred revenue
309,947,213
317,890,643
Other long-term liabilities
1,052,693,742
1,015,223,195
Net debt
1,811,006,864
3,298,349,961
Cash flow
Cash from operating activities
2,070,633,291
625,077,721
CAPEX
(603,193,303)
(544,710,824)
Cash from investing activities
(816,628,474)
(71,130,551)
Cash from financing activities
(52,936,479)
(1,132,452,633)
FCF
2,436,183,268
1,878,516,201
Balance
Cash
2,823,435,439
1,525,393,877
Long term investments
1,041,669,886
1,030,532,166
Excess cash
2,985,610,939
1,784,873,139
Stockholders' equity
9,066,357,820
7,403,240,777
Invested Capital
14,440,283,625
14,949,310,845
ROIC
13.45%
11.27%
ROCE
12.27%
10.76%
EV
Common stock shares outstanding
639,928
618,314
Price
15,900.00
3.25%
15,400.00
-24.51%
Market cap
10,174,857,188
6.86%
9,522,030,272
0.83%
EV
15,710,002,017
15,851,919,846
EBITDA
2,663,603,338
2,325,270,868
EV/EBITDA
5.90
6.82
Interest
323,782,495
260,038,000
Interest/NOPBT
14.74%
14.03%