Loading...
XKRX
000155
Market cap6.63bUSD
Jul 11, Last price  
341,000.00KRW
1D
-5.01%
1Q
157.94%
Jan 2017
504.27%
Name

Doosan Corp

Chart & Performance

D1W1MN
No data to show
P/E
P/S
0.31
EPS
Div Yield, %
0.60%
Shrs. gr., 5y
-0.54%
Rev. gr., 5y
-0.44%
Revenues
18.13t
-5.21%
15,279,304,266,00021,427,957,903,00020,507,049,053,00023,044,504,559,0003,909,697,405,9903,812,770,656,14021,936,534,159,64020,468,238,467,58018,960,372,475,93016,410,692,545,52017,585,204,591,74018,172,166,696,84018,535,738,102,24016,969,330,881,96013,204,153,075,98016,995,760,103,01019,130,129,881,90318,132,874,000,000
Net income
-226.17b
L-41.75%
81,413,827,000107,650,724,000231,065,901,000265,002,106,000305,191,267,00083,804,652,000123,553,155,00065,348,813,910-391,244,620,780196,568,281,39040,567,984,410-248,301,686,610-71,709,377,870-970,661,188,420360,809,425,610-497,235,802,540-388,278,803,850-226,167,000,000
CFO
307.83b
-83.87%
805,231,738,000805,865,527,000-488,983,406,0001,350,928,396,000299,878,130,940282,780,837,190383,361,559,050646,789,841,530-17,769,698,980924,981,102,670677,021,773,9301,021,890,995,020784,166,127,920126,536,367,870743,214,641,210533,183,466,9601,908,708,279,050307,830,000,000
Dividend
Apr 01, 20242050 KRW/sh
Earnings
Jul 24, 2025

Profile

Doosan Corporation operates in the machinery manufacturing, apartment construction, service, and heavy industries in Korea, the United States, rest of Asia, the Middle East, Europe, and internationally. The company manufactures and sells copper clad laminates, and hydraulic and industrial equipment; and offers development and maintenance services for information technology systems and other products. It also engages in the construction of NSSS, BOP, turbines, plant facilities, and freshwater and water treatment facilities, as well as road construction; and operations of golf club and condominium, etc. In addition, the company is involved in software development and supply manufacturing; electric power generation and sale; forklift manufacture, rental, and sale; real estate development; and financial investment activities, as well as advertisement, sports, and education businesses. Further, it offers internal combustion engines, construction machinery, and transportation equipment and parts; research and development, manufacturing, IT, marketing, finance, and engineering services, as well as software and systems engineering services. The company was formerly known as OB Beer, Ltd. and changed its name to Doosan Corporation in September 1998. Doosan Corporation was founded in 1896 and is headquartered in Seoul, South Korea.
IPO date
Jun 29, 1973
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
18,132,874,000
-5.21%
19,130,129,882
12.56%
16,995,760,103
28.72%
Cost of revenue
15,987,304,000
16,687,314,677
14,884,355,377
Unusual Expense (Income)
NOPBT
2,145,570,000
2,442,815,205
2,111,404,726
NOPBT Margin
11.83%
12.77%
12.42%
Operating Taxes
290,727,000
178,900,185
211,331,878
Tax Rate
13.55%
7.32%
10.01%
NOPAT
1,854,843,000
2,263,915,020
1,900,072,848
Net income
(226,167,000)
-41.75%
(388,278,804)
-21.91%
(497,235,803)
-237.81%
Dividends
(125,133,000)
(118,779,852)
(125,032,708)
Dividend yield
2.76%
7.46%
8.87%
Proceeds from repurchase of equity
(64,844,000)
465,616,082
BB yield
1.43%
-33.05%
Debt
Debt current
4,055,783,000
4,149,150,505
3,044,547,378
Long-term debt
5,819,582,000
4,465,270,600
5,210,750,186
Deferred revenue
10
Other long-term liabilities
1,739,929,000
1,564,375,558
1,577,785,520
Net debt
5,181,841,000
3,386,617,518
5,130,208,860
Cash flow
Cash from operating activities
307,830,000
1,908,708,279
533,183,467
CAPEX
(710,433,000)
(822,227,928)
(941,684,450)
Cash from investing activities
(994,760,000)
(1,106,303,054)
(290,918,698)
Cash from financing activities
573,859,000
636,264,937
(482,036,881)
FCF
221,000,168
2,851,723,742
1,253,377,827
Balance
Cash
3,916,061,000
3,856,940,230
2,268,449,634
Long term investments
777,463,000
1,370,863,357
856,639,070
Excess cash
3,786,880,300
4,271,297,094
2,275,300,699
Stockholders' equity
10,451,511,000
9,914,323,888
9,239,884,004
Invested Capital
18,927,323,700
16,306,818,706
16,939,531,402
ROIC
10.53%
13.62%
11.41%
ROCE
9.26%
11.63%
10.71%
EV
Common stock shares outstanding
17,787
16,955
16,955
Price
255,000.00
171.57%
93,900.00
13.00%
83,100.00
-29.58%
Market cap
4,535,791,080
184.89%
1,592,092,247
13.00%
1,408,976,206
-29.58%
EV
20,151,404,080
14,585,773,329
15,070,716,239
EBITDA
2,912,786,000
3,147,163,577
2,729,606,726
EV/EBITDA
6.92
4.63
5.52
Interest
491,626,000
466,417,000
364,849,000
Interest/NOPBT
22.91%
19.09%
17.28%