Loading...
XJPX8892
Market cap592mUSD
Jan 15, Last price  
970.00JPY
1D
0.31%
1Q
-3.19%
Jan 2017
121.97%
Name

Es-con Japan Ltd

Chart & Performance

D1W1MN
XJPX:8892 chart
P/E
9.42
P/S
0.97
EPS
102.97
Div Yield, %
3.96%
Shrs. gr., 5y
6.87%
Rev. gr., 5y
11.85%
Revenues
95.09b
-4.37%
35,492,000,00027,235,000,00015,079,000,0009,287,000,00010,184,000,00013,558,000,00018,842,000,00027,705,000,00034,347,000,00044,724,000,00054,325,000,00072,106,000,00077,308,000,00079,017,000,00099,431,000,00095,088,800,000
Net income
9.83b
+74.25%
-10,895,000,000-8,685,000,000522,000,000262,000,000392,000,0001,905,000,0002,411,000,0003,039,000,0003,936,000,0005,456,000,0007,226,000,0008,155,000,0007,663,000,0005,961,000,0005,642,000,0009,831,000,000
CFO
-49.25b
L
-21,518,000,00010,407,000,00010,739,000,0003,296,000,0001,112,000,0004,093,000,000-1,803,000,000-3,877,000,000-14,684,000,000-10,694,000,000-7,123,000,000122,000,000119,000,000-10,810,000,0001,501,000,000-49,245,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

ES-CON JAPAN Ltd. engages in the real estate development business in Japan. It develops and sells condominiums and detached houses; commercial and logistics facility/large-scale/mixed-use developments; and hotels. The company also offers real estate investment advisory, real estate leasing and planning, brokerage, consulting, and renovation services. In addition, it provides commercial facility/property management and condominium management/operation/residence services. ES-CON JAPAN Ltd. was incorporated in 1995 and is headquartered in Tokyo, Japan.
URL
https://www.es-conjapan.co.jp/
IPO date
Aug 30, 2001
Employees
398
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
95,088,800
-4.37%
99,431,000
25.83%
Cost of revenue
72,188,800
77,733,000
Unusual Expense (Income)
NOPBT
22,900,000
21,698,000
NOPBT Margin
24.08%
21.82%
Operating Taxes
5,055,000
4,648,000
Tax Rate
22.07%
21.42%
NOPAT
17,845,000
17,050,000
Net income
9,831,000
74.25%
5,642,000
-5.35%
Dividends
(3,671,000)
(3,668,000)
Dividend yield
4.13%
4.91%
Proceeds from repurchase of equity
34,000
(217,000)
BB yield
-0.04%
0.29%
Debt
Debt current
72,052,000
36,254,000
Long-term debt
190,804,000
132,812,000
Deferred revenue
4,795,000
Other long-term liabilities
20,865,000
(1,627,000)
Net debt
225,256,000
127,066,000
Cash flow
Cash from operating activities
(49,245,000)
1,501,000
CAPEX
(3,977,600)
(2,033,000)
Cash from investing activities
(32,213,000)
(1,620,000)
Cash from financing activities
83,188,000
2,144,000
FCF
(83,896,000)
8,659,000
Balance
Cash
37,600,000
35,721,000
Long term investments
6,279,000
Excess cash
32,845,560
37,028,450
Stockholders' equity
59,344,000
91,502,000
Invested Capital
321,343,440
196,090,550
ROIC
6.90%
8.86%
ROCE
6.47%
9.00%
EV
Common stock shares outstanding
95,511
95,532
Price
931.00
19.05%
782.00
-0.13%
Market cap
88,920,755
19.03%
74,706,391
7.71%
EV
312,517,755
238,337,391
EBITDA
25,332,000
23,476,000
EV/EBITDA
12.34
10.15
Interest
1,999,000
1,895,000
Interest/NOPBT
8.73%
8.73%