Loading...
XJPX
7793
Market cap19mUSD
Jul 10, Last price  
1,333.00JPY
1D
-1.11%
1Q
-21.08%
IPO
-38.85%
Name

Image Magic Inc

Chart & Performance

D1W1MN
XJPX:7793 chart
P/E
9.34
P/S
0.33
EPS
142.68
Div Yield, %
2.37%
Shrs. gr., 5y
4.70%
Rev. gr., 5y
16.77%
Revenues
9.40b
+21.05%
2,842,818,0004,330,335,0004,896,562,0005,291,714,0006,133,999,5617,767,000,0009,402,044,000
Net income
330m
+27.86%
85,878,000152,792,000234,442,00048,992,000241,333,331258,000,000329,881,000
CFO
820m
+38.81%
232,118,000358,780,000352,059,000131,426,000637,500,000591,000,000820,380,000
Dividend
Dec 29, 202635 JPY/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Established in Tokyo in 1995, IMAGE MAGIC Inc. specializes in providing custom, on-demand printing services for a diverse array of products across Japan. The company offers a comprehensive suite of ordering platforms, including "Maker Town," a cloud-based e-commerce solution tailored for on-demand items, along with customizable OEM services featuring integrated design and management tools. They also supply dedicated tools for both business-to-business and direct-to-consumer manufacturing of unique products. To facilitate seamless workflows, IMAGE MAGIC delivers various integration systems. These encompass APIs for image submission and design, utilities for link generation, a cloud ordering tool, and XML collaboration features, all designed to streamline product creation. Beyond software, the company provides an extensive range of specialized hardware. This includes on-demand transfer and garment printers, rotary UV and LED printers, pretreatment machines, DAS systems, and diverse automated machinery for folding, packing, compression, bagging, and sorting (such as 9-mouth and 5-mouth models) to enhance production and dispatch efficiency. Additionally, IMAGE MAGIC's operations extend to the entertainment goods market, the provision of sign, display, and decoration products, and comprehensive on-demand apparel solutions, all underpinned by their advanced print cooperation systems.
IPO date
Mar 03, 2022
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2025‑122024‑122023‑122023‑042022‑042021‑042020‑04
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT