XJPX
7793
Market cap24mUSD
Oct 09, Last price
1,590.00JPY
1D
0.32%
1Q
19.28%
IPO
-27.06%
Name
Image Magic Inc
Chart & performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Established in Tokyo in 1995, IMAGE MAGIC Inc. specializes in providing custom, on-demand printing services for a diverse array of products across Japan. The company offers a comprehensive suite of ordering platforms, including "Maker Town," a cloud-based e-commerce solution tailored for on-demand items, along with customizable OEM services featuring integrated design and management tools. They also supply dedicated tools for both business-to-business and direct-to-consumer manufacturing of unique products. To facilitate seamless workflows, IMAGE MAGIC delivers various integration systems. These encompass APIs for image submission and design, utilities for link generation, a cloud ordering tool, and XML collaboration features, all designed to streamline product creation. Beyond software, the company provides an extensive range of specialized hardware. This includes on-demand transfer and garment printers, rotary UV and LED printers, pretreatment machines, DAS systems, and diverse automated machinery for folding, packing, compression, bagging, and sorting (such as 9-mouth and 5-mouth models) to enhance production and dispatch efficiency. Additionally, IMAGE MAGIC's operations extend to the entertainment goods market, the provision of sign, display, and decoration products, and comprehensive on-demand apparel solutions, all underpinned by their advanced print cooperation systems.
Key people
Makoto Yamakawa
President, Director
Satoshi Kyoda
Chief Financial Officer
Yutaka Bono
Executive Director
Kariya Kayamori
Board Member
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | |
| Income | |||||||
Revenues | |||||||
Cost of revenue | |||||||
Unusual Expense (Income) | |||||||
NOPBT | |||||||
NOPBT Margin | |||||||
Operating Taxes | |||||||
Tax Rate | |||||||
NOPAT | |||||||
Net income | |||||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
| Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | |||||||
| Cash flow | |||||||
Cash from operating activities | |||||||
CAPEX | |||||||
Cash from investing activities | |||||||
Cash from financing activities | |||||||
FCF | |||||||
| Balance | |||||||
Cash | |||||||
Long term investments | |||||||
Excess cash | |||||||
Stockholders' equity | |||||||
Invested Capital | |||||||
ROIC | |||||||
ROCE | |||||||
| EV | |||||||
Common stock shares outstanding | |||||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | |||||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT | |||||||