Loading...
XJPX
7694
Market cap16mUSD
Jul 10, Last price  
432.00JPY
1D
-2.48%
1Q
-32.71%
IPO
-86.15%
Name

Itsumo Inc

Chart & Performance

D1W1MN
XJPX:7694 chart
P/E
16.26
P/S
0.14
EPS
26.57
Div Yield, %
Shrs. gr., 5y
1.38%
Rev. gr., 5y
15.24%
Revenues
17.88b
+28.24%
4,404,052,0005,261,614,0008,797,169,00011,652,770,00012,310,068,00013,861,882,00013,940,858,00017,878,317,000
Net income
158m
P
69,682,000143,910,000419,757,000361,136,000-219,826,000258,961,000-98,093,000157,982,000
CFO
-1.55b
L
32,756,000234,814,000668,148,000399,818,000-344,312,000-609,174,00065,312,000-1,554,813,000

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Established in Tokyo in 2007, Itsumo.inc. delivers an extensive array of direct-to-consumer (D2C) and e-commerce marketing services to Japanese brand manufacturers. The company's comprehensive offerings encompass strategic planning, digital marketing, and customer acquisition, alongside website construction and ongoing management. They also handle operational support, including logistics and back-office functions, and facilitate international e-commerce sales. Additionally, Itsumo.inc. assists with multi-channel development for brand EC sites, provides M&A and growth guidance for D2C and e-commerce businesses, offers specialized EC human resource training, and supports social media marketing initiatives. Their client roster is broad, featuring national manufacturers, small and medium-sized enterprises, and local governmental bodies, catering to diverse industries such as cosmetics, food, everyday necessities, home appliances, interior design, and baby care products.
IPO date
Dec 21, 2020
Employees
273
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2026‑032025‑032024‑032023‑032022‑032021‑032020‑032019‑03
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT