XJPX
7078
Market cap21mUSD
Oct 09, Last price
338.00JPY
1D
0.90%
1Q
-6.37%
IPO
-90.03%
Name
Inclusive Inc
Chart & performance
P/E
—
P/S
0.74
EPS
—
Div yield, %
—
Shrs. gr., 5y
6.21%
Rev. gr., 5y
27.12%
Revenues
4.57b
-6.70%
Net income
-174m
L-83.83%
CFO
-215m
L+109.82%
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Established in 2007 and headquartered in Tokyo, Japan, INCLUSIVE Inc. offers a wide range of services centered around web media. The company manages online platforms and assists businesses in Japan with their revenue generation strategies. Its expertise also includes developing advertising and promotional plans, implementing solutions based on advanced ad technology, and providing extensive consulting for media growth and brand positioning. Furthermore, INCLUSIVE Inc. participates in the food sector.
Key people
Makoto Fujita
President, Chief Executive Officer, President of Subsidiary, Representative Director · since 2018
Miki Kimura
Vice President, Representative Director · since 2025
Hirohiko Aikawa
Executive Officer · since 2022
Naoshi Hara
Executive Officer · since 2023
Masaharu Karube
Director · since 2022
Ayako Nagaya
Independent Director · since 2025
Independent Director · since 2022
Miho Suzuki
Independent Director · since 2025
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2026‑03 | 2025‑03 | 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||