XJPX
6563
Market cap15mUSD
Jul 10, Last price
496.00JPY
1D
-0.40%
1Q
-15.07%
IPO
-93.47%
Name
Mirai Works Inc
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Mirai Works Inc., a Tokyo-based company established in 2012, operates extensively in Japan, focusing on human resource services such as recruitment, talent procurement, and job placement. The firm offers a diverse suite of platforms: Freeconsultant.jp facilitates connections between freelance consultants and businesses, while Professional Career assists individuals in their job search. Glocal Mission Jobs supports skilled professionals transitioning into regional positions, and Adult Intern provides trial re-employment opportunities for freelancers. Additionally, Skill Shift acts as a platform matching urban professionals with local companies for side projects. Beyond individual placement, Mirai Works extends its expertise to organizational innovation, developing and implementing open innovation strategies and accelerator programs for a diverse clientele, including corporations, government agencies, local municipalities, and regional financial institutions. Furthermore, it delivers comprehensive HR solutions addressing strategic human resource challenges and provides recruitment support specifically for regional financial institutions. Its Mirar incubation initiative further enhances its offerings by fostering professional human resource and open innovation networks, alongside comprehensive backing that encompasses capital and business alliance development.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑09 | 2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||