Loading...
XJPX5401
Market cap19bUSD
Dec 20, Last price  
2,982.00JPY
1D
0.07%
1Q
-6.40%
Jan 2017
14.38%
Name

Nippon Steel Corp

Chart & Performance

D1W1MN
XJPX:5401 chart
P/E
5.67
P/S
0.35
EPS
525.61
Div Yield, %
4.88%
Shrs. gr., 5y
Rev. gr., 5y
7.50%
Revenues
8.87t
+11.19%
3,389,356,000,0003,906,301,000,0004,302,145,000,0004,826,974,000,0004,769,821,000,0003,487,714,000,0004,109,774,000,0004,090,936,000,0004,389,922,000,0005,516,180,000,0005,610,030,000,0004,907,429,000,0004,632,890,000,0005,668,663,000,0006,177,947,000,0005,921,525,000,0004,829,272,000,0006,808,890,000,0007,975,586,000,0008,868,097,000,000
Net income
549.37b
-20.84%
220,601,000,000343,903,000,000351,182,000,000354,989,000,000155,077,000,000-11,529,000,00093,199,000,00058,471,000,000-124,567,000,000242,753,000,000214,293,000,000145,419,000,000130,946,000,000195,061,000,000251,169,000,000-431,513,000,000-32,432,000,000637,321,000,000694,016,000,000549,372,000,000
CFO
1.01t
+52.76%
539,445,000,000392,996,000,000478,460,000,000525,777,000,000127,540,000,000437,668,000,000369,500,000,000237,414,000,000313,317,000,000574,767,000,000710,998,000,000562,956,000,000484,288,000,000458,846,000,000452,341,000,000494,330,000,000403,185,000,000615,635,000,000661,274,000,0001,010,159,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Nippon Steel Corporation, together with its subsidiaries, engages in steelmaking and steel fabrication, engineering and construction, chemicals and materials, and system solutions businesses in Japan and internationally. The company's steelmaking and steel fabrication business offers steel plates, sheets, and slags; bar and rod materials; structural steel; pipes and tubes; titanium and stainless products; and railway, automotive, and machinery parts for applications in automotive, energy, infrastructure, and consumer electronics markets. Its engineering and construction business cover the manufacture and sale of industrial machinery; equipment and steel structures; construction projects under contract; waste processing and recycling; and supply of electricity, gas, and heat. The company's chemicals and materials comprise the manufacture and sale of coal-based chemical products, petrochemicals, electronic materials, materials and components for semiconductors and electronic parts, carbon fiber and composite products, and products that utilize technologies for metal processing. Its system solutions business includes computer systems engineering and consulting services; and IT-enabled outsourcing and other services. The company was formerly known as Nippon Steel & Sumitomo Metal Corporation and changed its name to Nippon Steel Corporation in April 2019. Nippon Steel Corporation was founded in 1950 and is headquartered in Tokyo, Japan.
IPO date
Oct 02, 1950
Employees
106,068
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
8,868,097,000
11.19%
7,975,586,000
17.13%
6,808,890,000
40.99%
Cost of revenue
8,191,805,000
7,331,994,000
6,198,487,000
Unusual Expense (Income)
NOPBT
676,292,000
643,592,000
610,403,000
NOPBT Margin
7.63%
8.07%
8.96%
Operating Taxes
176,074,000
128,117,000
149,052,000
Tax Rate
26.04%
19.91%
24.42%
NOPAT
500,218,000
515,475,000
461,351,000
Net income
549,372,000
-20.84%
694,016,000
8.90%
637,321,000
-2,065.10%
Dividends
(152,117,000)
(165,950,000)
(73,757,000)
Dividend yield
3.99%
5.16%
3.30%
Proceeds from repurchase of equity
(73,000)
217,220,000
(59,000)
BB yield
0.00%
-6.75%
0.00%
Debt
Debt current
541,495,000
403,028,000
344,056,000
Long-term debt
2,251,060,000
2,362,941,000
2,370,124,000
Deferred revenue
185,764,000
189,557,000
Other long-term liabilities
466,196,000
307,110,000
298,007,000
Net debt
95,858,000
341,273,000
504,644,000
Cash flow
Cash from operating activities
1,010,159,000
661,274,000
615,635,000
CAPEX
(466,345,000)
(470,018,000)
(466,902,000)
Cash from investing activities
(710,654,000)
(366,580,000)
(378,866,000)
Cash from financing activities
(543,945,000)
(197,655,000)
(61,304,000)
FCF
(308,288,000)
(16,883,000)
70,323,000
Balance
Cash
482,819,000
698,586,000
592,406,000
Long term investments
2,213,878,000
1,726,110,000
1,617,130,000
Excess cash
2,253,292,150
2,025,916,700
1,869,091,500
Stockholders' equity
5,015,109,000
4,305,101,000
3,561,436,000
Invested Capital
6,280,423,850
5,760,806,300
5,058,917,500
ROIC
8.31%
9.53%
9.82%
ROCE
7.80%
8.23%
8.76%
EV
Common stock shares outstanding
1,040,555
1,030,882
1,030,882
Price
3,668.00
17.56%
3,120.00
43.71%
2,171.00
15.08%
Market cap
3,816,757,207
18.67%
3,216,350,979
43.71%
2,238,044,223
15.08%
EV
4,490,765,207
4,022,884,979
3,172,897,223
EBITDA
1,039,294,000
983,763,000
941,014,000
EV/EBITDA
4.32
4.09
3.37
Interest
36,230,000
24,888,000
26,245,000
Interest/NOPBT
5.36%
3.87%
4.30%