Loading...
XJPX5202
Market cap196mUSD
Jan 20, Last price  
370.00JPY
1D
10.45%
1Q
1.65%
Jan 2017
-56.52%
Name

Nippon Sheet Glass Co Ltd

Chart & Performance

D1W1MN
XJPX:5202 chart
P/E
3.18
P/S
0.04
EPS
116.21
Div Yield, %
—
Shrs. gr., 5y
-1.86%
Rev. gr., 5y
6.32%
Revenues
832.54b
+9.04%
264,975,000,000265,888,000,000681,547,000,000865,587,000,000739,365,000,000588,394,000,000577,212,000,000552,223,000,000521,346,000,000606,095,000,000626,713,000,000629,172,000,000580,795,000,000603,852,000,000612,789,000,000556,178,000,000499,224,000,000600,568,000,000763,521,000,000832,537,000,000
Net income
10.63b
P
7,588,000,0007,764,000,00012,095,000,00050,416,000,000-28,392,000,000-41,313,000,0001,661,000,000-2,815,000,000-32,808,000,000-17,630,000,0001,668,000,000-49,838,000,0005,605,000,0006,130,000,00013,287,000,000-18,925,000,000-16,930,000,0004,134,000,000-33,761,000,00010,633,000,000
CFO
67.34b
+38.83%
16,799,000,00015,455,000,00075,379,000,00049,394,000,000-32,597,000,000-2,768,000,00031,203,000,000-9,914,000,00014,213,000,00017,880,000,00024,593,000,00021,789,000,00030,429,000,00037,163,000,00029,030,000,00030,444,000,00021,053,000,00045,061,000,00048,506,000,00067,342,000,000
Dividend
Mar 30, 202020 JPY/sh
Earnings
Feb 07, 2025

Profile

Nippon Sheet Glass Company, Limited manufactures and sells glass and glazing products worldwide. It operates through Architectural, Automotive, Technical Glass, and Other segments. The company offers architectural products, including solar control, thermal insulation, fire protection, noise control, safety/security, self-cleaning, decoration, solar energy, and antimicrobial glasses; glass systems; and coated or non-coated glasses the Pilkington brand. It also provides automotive products, such as automotive glass products for vehicle original equipment manufacturers; aftermarket glass replacement products; and glass solutions for specialized vehicles, which include commercial, off-road, bus and coach, marine, and rail. In addition, the company offers functional products under the MICROGLAS, Flake, Metashine, GLASFLAKE, and SILKYFLAKE names; absorbent glass mat (AGM) separator, a component for valve regulated lead-acid batteries; polyethylene (PE) separator, which allows the battery assembly line to run efficiently; and sleeve tubes, which are used as the separators for positive plate of clad type lead-acid batteries. Further, it provides SELFOC lens arrays and micro lenses; SELGUIDE, a linear LED light source for image scanning; sheet glasses for electronic office devices; and ultra-fine flat glasses. The company was formerly known as America Japan Sheet Glass Co., Ltd. and changed its name to Nippon Sheet Glass Company, Limited in 1931. Nippon Sheet Glass Company, Limited was incorporated in 1918 and is headquartered in Tokyo, Japan.
URL
https://www.nsg.co.jp/
IPO date
Jun 28, 1950
Employees
24,880
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
832,537,000
9.04%
763,521,000
27.13%
600,568,000
20.30%
Cost of revenue
803,558,000
733,153,000
585,466,000
Unusual Expense (Income)
NOPBT
28,979,000
30,368,000
15,102,000
NOPBT Margin
3.48%
3.98%
2.51%
Operating Taxes
6,667,000
9,084,000
5,100,000
Tax Rate
23.01%
29.91%
33.77%
NOPAT
22,312,000
21,284,000
10,002,000
Net income
10,633,000
-131.49%
(33,761,000)
-916.67%
4,134,000
-124.42%
Dividends
(1,950,000)
(1,955,000)
(1,959,000)
Dividend yield
2.60%
2.75%
5.63%
Proceeds from repurchase of equity
(1,000)
93,201,000
119,962,000
BB yield
0.00%
-131.09%
-344.88%
Debt
Debt current
144,223,000
161,610,000
114,347,000
Long-term debt
405,100,000
356,671,000
378,093,000
Deferred revenue
33,025,000
21,260,000
8,377,000
Other long-term liabilities
123,555,000
76,426,000
80,193,000
Net debt
448,439,000
346,534,000
324,788,000
Cash flow
Cash from operating activities
67,342,000
48,506,000
45,061,000
CAPEX
(54,900,000)
(39,111,000)
(34,480,000)
Cash from investing activities
(43,512,000)
(34,649,000)
(22,787,000)
Cash from financing activities
(48,079,000)
(7,889,000)
(20,823,000)
FCF
(44,285,000)
75,074,000
(50,074,000)
Balance
Cash
51,183,000
69,313,000
60,464,000
Long term investments
49,701,000
102,434,000
107,188,000
Excess cash
59,257,150
133,570,950
137,623,600
Stockholders' equity
(1,959,000)
86,901,000
157,895,000
Invested Capital
775,580,000
623,358,000
582,822,400
ROIC
3.19%
3.53%
1.50%
ROCE
3.65%
4.19%
2.03%
EV
Common stock shares outstanding
142,057
112,140
81,270
Price
528.00
-16.72%
634.00
48.13%
428.00
-24.51%
Market cap
75,006,096
5.50%
71,096,760
104.40%
34,783,560
-32.31%
EV
553,008,096
631,243,760
595,494,560
EBITDA
74,901,000
70,580,000
51,777,000
EV/EBITDA
7.38
8.94
11.50
Interest
38,818,000
22,641,000
14,586,000
Interest/NOPBT
133.95%
74.56%
96.58%