XJPX
5034
Market cap56mUSD
Dec 05, Last price
2,517.00JPY
1D
-2.29%
1Q
-34.45%
IPO
0.28%
Name
unerry Inc
Chart & Performance
P/E
26.63
P/S
2.37
EPS
94.50
Div Yield, %
—
Shrs. gr., 5y
1.28%
Rev. gr., 5y
45.20%
Revenues
3.73b
+31.44%
Net income
332m
+386.13%
CFO
230m
+27.37%
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
unerry,Inc. operates real behavior data platforms in Japan. It offers Shopper Miel, a shopper analytics tool; Shopping congestion map, a tool that provides congestion tendency by day of the week and time zone near stores, such as supermarkets and drug stores; and Customized congestion map, a tool that automatically estimates store/event congestion. The company also provides Beacon Bank AD, a tool that optimizes advertising by identifying targets, timings, and locations that are likely to be visited; Beacon Bank 1to1, a build integrated marketing platform; and Real behavior data visualization/analysis, a tool that provides AI analysis of accumulated monthly big data of approximately 30 billion people, and visualization and analysis. In addition, it offers advertising services. The company was incorporated in 2015 and is based in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2025‑06 | 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | ||||||
Unusual Expense (Income) | ||||||
NOPBT | ||||||
NOPBT Margin | ||||||
Operating Taxes | ||||||
Tax Rate | ||||||
NOPAT | ||||||
Net income | ||||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | ||||||
BB yield | ||||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | ||||||
| Cash flow | ||||||
Cash from operating activities | ||||||
CAPEX | ||||||
Cash from investing activities | ||||||
Cash from financing activities | ||||||
FCF | ||||||
| Balance | ||||||
Cash | ||||||
Long term investments | ||||||
Excess cash | ||||||
Stockholders' equity | ||||||
Invested Capital | ||||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | ||||||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | ||||||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT | ||||||