XJPX4971
Market cap399mUSD
Jan 17, Last price
3,335.00JPY
1D
-3.33%
1Q
-10.95%
Jan 2017
244.52%
Name
MEC Co Ltd
Chart & Performance
Profile
MEC Company Ltd. engages in the research and development, production, and sale of chemicals, equipment, and related materials used in the production of printed circuit boards in Asia and Europe. It offers various chemicals for roughening type adhesion enhancement, rolled copper roughening treatment, and pre-lamination treatment of multilayer substrates; copper surface treatment for CO2 laser direct drilling; adhesion enhancement for high-frequency substrates; dry film and solder mask pretreatment; microetching; etch down; various residue removal treatment; degreasing, rust removal, and temporary anti-tarnish; metal resist stripping; HALS; copper seed layer etching; other metal surface treatment; and anisotropic etching. The company also provides AMALPHA, a metal surface treatment technology for direct metal and resin bonding. The company was incorporated in 1969 and is headquartered in Amagasaki, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 14,020,085 -14.14% | 16,329,105 8.58% | ||||||||
Cost of revenue | 11,527,305 | 12,324,648 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,492,780 | 4,004,457 | ||||||||
NOPBT Margin | 17.78% | 24.52% | ||||||||
Operating Taxes | 914,128 | 1,160,000 | ||||||||
Tax Rate | 36.67% | 28.97% | ||||||||
NOPAT | 1,578,652 | 2,844,457 | ||||||||
Net income | 2,304,947 -24.79% | 3,064,520 3.90% | ||||||||
Dividends | (856,665) | (785,380) | ||||||||
Dividend yield | 1.03% | 1.99% | ||||||||
Proceeds from repurchase of equity | (900,207) | (102) | ||||||||
BB yield | 1.09% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 161,999 | 129,658 | ||||||||
Net debt | (10,622,472) | (10,701,445) | ||||||||
Cash flow | ||||||||||
Cash from operating activities | 1,941,318 | 3,810,979 | ||||||||
CAPEX | (1,857,000) | (603,104) | ||||||||
Cash from investing activities | (1,397,899) | (939,362) | ||||||||
Cash from financing activities | (1,773,583) | (800,471) | ||||||||
FCF | (345,741) | 2,689,538 | ||||||||
Balance | ||||||||||
Cash | 8,755,863 | 9,443,157 | ||||||||
Long term investments | 1,866,609 | 1,258,288 | ||||||||
Excess cash | 9,921,468 | 9,884,990 | ||||||||
Stockholders' equity | 26,267,734 | 23,916,098 | ||||||||
Invested Capital | 15,017,942 | 13,171,772 | ||||||||
ROIC | 11.20% | 22.94% | ||||||||
ROCE | 9.66% | 17.01% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 18,848 | 19,008 | ||||||||
Price | 4,395.00 111.50% | 2,078.00 -48.11% | ||||||||
Market cap | 82,834,916 109.71% | 39,499,459 -48.08% | ||||||||
EV | 72,212,662 | 28,798,014 | ||||||||
EBITDA | 3,266,210 | 4,764,043 | ||||||||
EV/EBITDA | 22.11 | 6.04 | ||||||||
Interest | 510 | 699 | ||||||||
Interest/NOPBT | 0.02% | 0.02% |