XJPX4620
Market cap94mUSD
Jan 15, Last price
493.00JPY
1D
0.61%
1Q
2.92%
Jan 2017
-24.96%
Name
Fujikura Kasei Co Ltd
Chart & Performance
Profile
Fujikura Kasei Co., Ltd. manufactures and sells specialty chemical products in Japan and internationally. It provides plastic coatings for use in automotive interior and exterior products, automotive electronics, cosmetic containers, household appliances, mobile terminals, and automotive electronics components; and film paintings for use in agriculture, optic, and other industries, as well as paintings for hobby fields. The company also offers architectural coatings for use in detached housing exterior finishing materials; polymers and resins for use in adhesives, printer toners, molding materials, stationery materials, electronic component materials, and others; medical materials for in-vitro diagnostic pharmaceutical and research reagents fields; and synthetic resins. In addition, it provides electronic materials, such as adhesives for welding and soldering; wiring for printed circuit boards, electrodes, and contact materials; paste materials for flexible base materials; conductive and insulation paste materials for touch panels; and electromagnetic wave shields. The company was formerly known as Fujikura Kagaku Mfg. Co., Ltd. and changed its name to Fujikura Kasei Co., Ltd. in December 1958. Fujikura Kasei Co., Ltd. was founded in 1938 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 52,611,706 3.48% | 50,843,232 5.45% | 48,214,371 -2.59% | |||||||
Cost of revenue | 51,312,078 | 49,986,607 | 46,655,777 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,299,628 | 856,625 | 1,558,594 | |||||||
NOPBT Margin | 2.47% | 1.68% | 3.23% | |||||||
Operating Taxes | 560,302 | 353,021 | 638,765 | |||||||
Tax Rate | 43.11% | 41.21% | 40.98% | |||||||
NOPAT | 739,326 | 503,604 | 919,829 | |||||||
Net income | 1,074,666 10,754.12% | 9,901 -98.66% | 741,098 -39.27% | |||||||
Dividends | (493,267) | (504,948) | (509,267) | |||||||
Dividend yield | 3.33% | 3.67% | 3.51% | |||||||
Proceeds from repurchase of equity | (434,375) | |||||||||
BB yield | 3.16% | |||||||||
Debt | ||||||||||
Debt current | 2,991,836 | 3,233,145 | 3,013,323 | |||||||
Long-term debt | 919,054 | 962,719 | 440,329 | |||||||
Deferred revenue | 2,562,261 | 2,503,888 | ||||||||
Other long-term liabilities | 3,020,909 | 368,303 | 350,368 | |||||||
Net debt | (13,427,545) | (14,368,240) | (15,894,181) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,275,265 | 951,644 | 2,583,434 | |||||||
CAPEX | (1,770,568) | (1,710,457) | (1,309,884) | |||||||
Cash from investing activities | (1,233,819) | (1,176,905) | (811,506) | |||||||
Cash from financing activities | (2,304,543) | (1,237,532) | (922,644) | |||||||
FCF | (327,017) | (1,700,855) | 450,342 | |||||||
Balance | ||||||||||
Cash | 12,335,882 | 12,212,104 | 13,530,833 | |||||||
Long term investments | 5,002,553 | 6,352,000 | 5,817,000 | |||||||
Excess cash | 14,707,850 | 16,021,942 | 16,937,114 | |||||||
Stockholders' equity | 36,559,216 | 35,526,447 | 34,004,296 | |||||||
Invested Capital | 33,257,352 | 30,047,294 | 27,341,988 | |||||||
ROIC | 2.34% | 1.76% | 3.39% | |||||||
ROCE | 2.71% | 1.86% | 3.51% | |||||||
EV | ||||||||||
Common stock shares outstanding | 30,829 | 31,300 | 31,829 | |||||||
Price | 480.00 9.34% | 439.00 -3.73% | 456.00 -14.29% | |||||||
Market cap | 14,797,999 7.69% | 13,740,873 -5.33% | 14,514,099 -14.29% | |||||||
EV | 3,692,792 | 2,310,913 | 1,351,003 | |||||||
EBITDA | 2,874,460 | 2,353,206 | 3,039,065 | |||||||
EV/EBITDA | 1.28 | 0.98 | 0.44 | |||||||
Interest | 123,920 | 75,960 | 42,960 | |||||||
Interest/NOPBT | 9.54% | 8.87% | 2.76% |