XJPX4549
Market cap469mUSD
Jan 15, Last price
2,151.00JPY
1D
-0.42%
1Q
-13.06%
Jan 2017
39.45%
Name
Eiken Chemical Co Ltd
Chart & Performance
Profile
Eiken Chemical Co., Ltd. manufactures and sells clinical diagnostics and equipment in Japan. The company is involved in developing clinical diagnostic aids to various aspects of contemporary medicine, including biochemical, immunological, serological, dry chemical diagnosis, and automatic analyzers. It also develops and supplies OC-SENSOR, an automated immunochemical fecal test for detecting gastrointestinal bleeding associated with disorders, such as colorectal cancer, polyps, and diverticulitis. In addition, the company offers real-time turbidi meters, and homeothermal equipment; amplification kits and fluorescence detection reagents for research use; and detection kits. Further, it manufactures a range of products that are used in the field of microbiology; and provides other products comprising immunological and serological reagents. The company was formerly known as Nihon Eiyokagaku Co., Ltd. and changed its name to Eiken Chemical Co., Ltd. in 1969. Eiken Chemical Co., Ltd. was founded in 1939 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 40,052,000 -7.44% | 43,271,000 0.62% | 43,004,000 11.22% | |||||||
Cost of revenue | 27,267,000 | 26,830,000 | 25,839,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,785,000 | 16,441,000 | 17,165,000 | |||||||
NOPBT Margin | 31.92% | 38.00% | 39.91% | |||||||
Operating Taxes | 869,000 | 1,856,000 | 2,263,000 | |||||||
Tax Rate | 6.80% | 11.29% | 13.18% | |||||||
NOPAT | 11,916,000 | 14,585,000 | 14,902,000 | |||||||
Net income | 2,634,000 -54.08% | 5,736,000 -7.75% | 6,218,000 23.28% | |||||||
Dividends | (1,927,000) | (2,033,000) | (1,699,000) | |||||||
Dividend yield | 2.60% | 3.49% | 2.64% | |||||||
Proceeds from repurchase of equity | (4,707,000) | |||||||||
BB yield | 6.35% | |||||||||
Debt | ||||||||||
Debt current | 384,000 | 390,000 | 393,000 | |||||||
Long-term debt | 5,286,000 | 5,228,000 | 4,989,000 | |||||||
Deferred revenue | (485,000) | (511,000) | ||||||||
Other long-term liabilities | 379,000 | 379,000 | 381,000 | |||||||
Net debt | (18,139,000) | (21,287,000) | (19,326,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,806,000 | 7,575,000 | 7,769,000 | |||||||
CAPEX | (1,976,000) | (3,278,000) | (4,893,000) | |||||||
Cash from investing activities | (2,216,000) | (316,000) | (5,044,000) | |||||||
Cash from financing activities | (6,694,000) | (2,095,000) | 1,200,000 | |||||||
FCF | 10,384,000 | 12,589,000 | 11,975,000 | |||||||
Balance | ||||||||||
Cash | 16,308,000 | 18,654,000 | 16,444,000 | |||||||
Long term investments | 7,501,000 | 8,251,000 | 8,264,000 | |||||||
Excess cash | 21,806,400 | 24,741,450 | 22,557,800 | |||||||
Stockholders' equity | 43,763,000 | 44,553,000 | 40,925,000 | |||||||
Invested Capital | 28,877,600 | 28,168,550 | 25,998,200 | |||||||
ROIC | 41.78% | 53.85% | 61.02% | |||||||
ROCE | 25.22% | 30.79% | 34.98% | |||||||
EV | ||||||||||
Common stock shares outstanding | 37,051 | 37,281 | 37,237 | |||||||
Price | 2,000.00 27.96% | 1,563.00 -9.50% | 1,727.00 -20.16% | |||||||
Market cap | 74,101,340 27.17% | 58,270,203 -9.39% | 64,308,299 -20.08% | |||||||
EV | 55,962,340 | 36,983,203 | 44,982,299 | |||||||
EBITDA | 15,111,000 | 18,566,000 | 19,223,000 | |||||||
EV/EBITDA | 3.70 | 1.99 | 2.34 | |||||||
Interest | 17,000 | 16,000 | 7,000 | |||||||
Interest/NOPBT | 0.13% | 0.10% | 0.04% |