Loading...
XJPX
4494
Market cap18mUSD
Jun 25, Last price  
680.00JPY
Name

Vario Secure Inc

Chart & Performance

D1W1MN
XJPX:4494 chart
P/E
8.15
P/S
1.08
EPS
83.44
Div Yield, %
Shrs. gr., 5y
2.89%
Rev. gr., 5y
2.06%
Revenues
2.84b
+6.56%
2,226,157,0002,299,255,0002,513,337,0002,513,337,0002,545,189,0002,566,735,0002,634,377,0002,640,423,0002,640,423,0002,667,539,0002,842,655,000
Net income
378m
+10.34%
596,892,000453,093,000498,238,000498,238,000491,534,000500,481,000383,316,000347,604,000347,604,000342,233,000377,611,000
CFO
615m
+71.06%
641,261,000453,409,000963,653,000963,653,000524,227,000490,210,000522,291,000414,903,000414,903,000359,535,000615,028,000
Dividend
Feb 27, 202340.5 JPY/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Vario Secure Inc. engages in the managed security and security equipment sales businesses in Japan. Its managed security services include router integrated security equipment, and operation and maintenance systems; integration services, such as design, procurement, installation, and configuration assistance, which covers range of modern network technology; and vulnerability diagnosis service provides web application, platform diagnosis, smartphone application diagnosis, and penetration testing to visualize security issues and propose solutions. The company was founded in 2001 and is headquartered in Tokyo, Japan.
IPO date
Nov 30, 2020
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFYFY
2026‑022025‑022024‑022024‑022023‑022022‑022021‑022020‑022020‑022019‑022018‑02
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT