Loading...
XJPX4022
Market cap127mUSD
Jan 21, Last price  
2,522.00JPY
1D
0.24%
1Q
-6.52%
Jan 2017
85.44%
Name

Rasa Industries Ltd

Chart & Performance

D1W1MN
XJPX:4022 chart
P/E
8.35
P/S
0.46
EPS
302.22
Div Yield, %
3.89%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
6.66%
Revenues
42.79b
-13.73%
33,283,000,00032,267,000,00022,288,000,00023,729,000,00020,975,000,00019,394,000,00021,361,000,00022,654,000,00024,597,000,00023,283,000,00027,427,000,00030,999,000,00029,759,000,00028,978,000,00035,411,000,00049,600,000,00042,788,000,000
Net income
2.38b
-26.30%
529,000,000-6,738,000,000-5,746,000,000772,000,0001,384,000,000422,000,000421,000,000660,000,000662,000,0001,726,000,0002,251,000,0002,274,000,0001,377,000,0002,004,000,0002,538,000,0003,232,000,0002,382,000,000
CFO
4.97b
+143.49%
2,907,000,0001,459,000,0001,807,000,0001,190,000,0002,890,000,0001,121,000,0001,949,000,0001,705,000,0002,936,000,0001,803,000,0002,538,000,0002,769,000,0002,963,000,0002,367,000,0001,996,000,0002,042,000,0004,972,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 12, 2025

Profile

Rasa Industries, Ltd. engages in chemicals, machinery, and electronic materials businesses in Japan. Its Chemicals division manufactures and sells phosphoric acid, phosphoric anhydride, and polyphosphate, condenser materials, high-grade copper powder, and other electronic grade products for use in semiconductors and liquid crystals. The company's Electronic Materials division is involved in manufacturing and selling high purity inorganic materials, including gallium, red phosphorus, indium, and boric oxide; and resist remover, spin-on-dielectrics, and other products that are used in the semiconductor and liquid crystal panel manufacturing. Its Machinery division develops and manufactures excavating, crushing, and sorting machines; and pipe jacking machines. The company was formerly known as Rasa Island Phosphate Ore, Ltd. and changed its name to Rasa Industries, Ltd. in 1934. Rasa Industries, Ltd. was founded in 1911 and is headquartered in Tokyo, Japan.
URL
https://www.rasa.co.jp/
IPO date
May 16, 1949
Employees
610
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
42,788,000
-13.73%
49,600,000
40.07%
35,411,000
22.20%
Cost of revenue
39,197,000
44,977,000
31,935,000
Unusual Expense (Income)
NOPBT
3,591,000
4,623,000
3,476,000
NOPBT Margin
8.39%
9.32%
9.82%
Operating Taxes
1,067,000
1,367,000
962,000
Tax Rate
29.71%
29.57%
27.68%
NOPAT
2,524,000
3,256,000
2,514,000
Net income
2,382,000
-26.30%
3,232,000
27.34%
2,538,000
26.65%
Dividends
(968,000)
(552,000)
(354,000)
Dividend yield
4.43%
3.34%
2.83%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,108,000
7,147,000
5,806,000
Long-term debt
3,878,000
5,084,000
5,417,000
Deferred revenue
(611,000)
(429,000)
Other long-term liabilities
3,419,000
3,543,000
3,465,000
Net debt
2,352,000
3,929,000
4,812,000
Cash flow
Cash from operating activities
4,972,000
2,042,000
1,996,000
CAPEX
(983,000)
(919,000)
(2,430,000)
Cash from investing activities
(1,891,000)
(961,000)
(2,322,000)
Cash from financing activities
(4,735,000)
245,000
308,000
FCF
3,594,000
(108,000)
(865,000)
Balance
Cash
3,405,000
4,940,000
3,538,000
Long term investments
3,229,000
3,362,000
2,873,000
Excess cash
4,494,600
5,822,000
4,640,450
Stockholders' equity
25,105,000
23,310,000
20,323,000
Invested Capital
32,802,400
31,799,000
29,127,550
ROIC
7.81%
10.69%
9.16%
ROCE
9.63%
12.09%
10.16%
EV
Common stock shares outstanding
7,900
7,914
7,930
Price
2,768.00
32.69%
2,086.00
32.03%
1,580.00
-25.26%
Market cap
21,867,200
32.46%
16,508,604
31.76%
12,529,400
-25.21%
EV
24,219,200
20,563,604
17,436,400
EBITDA
5,459,000
6,468,000
5,001,000
EV/EBITDA
4.44
3.18
3.49
Interest
178,000
194,000
139,000
Interest/NOPBT
4.96%
4.20%
4.00%