Loading...
XJPX3864
Market cap164mUSD
Jan 17, Last price  
588.00JPY
1D
2.08%
1Q
15.75%
Jan 2017
-21.70%
Name

Mitsubishi Paper Mills Ltd

Chart & Performance

D1W1MN
XJPX:3864 chart
P/E
6.18
P/S
0.13
EPS
95.17
Div Yield, %
0.87%
Shrs. gr., 5y
4.58%
Rev. gr., 5y
-1.05%
Revenues
193.46b
-7.67%
234,662,000,000228,495,000,000244,260,000,000258,536,000,000253,102,000,000219,728,000,000210,845,000,000194,856,000,000200,850,000,000207,470,000,000214,944,000,000216,340,000,000201,955,000,000201,492,000,000203,997,000,000194,575,000,000162,325,000,000181,920,000,000209,542,000,000193,462,000,000
Net income
4.17b
P
-24,658,000,0007,225,000,0007,297,000,0003,654,000,0001,168,000,000-1,597,000,000-14,497,000,000565,000,0001,710,000,000280,000,000-4,272,000,0002,217,000,0001,152,000,0003,198,000,000351,000,000801,000,000-2,532,000,0001,096,000,000-571,000,0004,170,000,000
CFO
13.49b
P
18,305,000,00012,566,000,0009,412,000,00018,820,000,0004,157,000,00015,013,000,00016,043,000,000-1,929,000,0007,269,000,00012,222,000,0003,907,000,00012,626,000,00019,839,000,00012,809,000,00019,066,000,0009,976,000,00013,014,000,0001,698,000,000-2,721,000,00013,487,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Mitsubishi Paper Mills Limited, together with its subsidiaries, produces, processes, and sells paper, pulp, and photosensitive materials in Japan, Europe, rest of Asia, North America, and internationally. The company operates in four segments: Paper and Pulp, Imaging Media, Speciality Materials, and Warehouse and Transportation. It offers writing and printing papers, photo-sensitive printing plates, inkjet papers, photographic materials, direct platemaking systems and graphic arts film materials, inkjet media, rewritable thermal recording materials, battery separators, air filters, production inkjet papers, electronic materials, silver nano particle inks, SF films, dye sensitized solar cells, and functional papers. The company also provides warehousing and carrying services; thermal engineering, heat management, and cooling solutions; Mydome, a thick nonwoven fabric; and SaiVis, a screen film. In addition, it is involved in engineering business. The company was formerly known as Mitsubishi Paper Mills Company and changed its name to Mitsubishi Paper Mills Limited in November 1917. Mitsubishi Paper Mills Limited was founded in 1898 and is headquartered in Tokyo, Japan.
IPO date
May 16, 1949
Employees
3,171
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
193,462,000
-7.67%
209,542,000
15.18%
181,920,000
12.07%
Cost of revenue
188,637,000
208,573,000
181,883,000
Unusual Expense (Income)
NOPBT
4,825,000
969,000
37,000
NOPBT Margin
2.49%
0.46%
0.02%
Operating Taxes
2,725,000
(443,000)
455,000
Tax Rate
56.48%
1,229.73%
NOPAT
2,100,000
1,412,000
(418,000)
Net income
4,170,000
-830.30%
(571,000)
-152.10%
1,096,000
-143.29%
Dividends
(223,000)
Dividend yield
0.83%
Proceeds from repurchase of equity
(214,000)
(75,000)
BB yield
1.39%
0.54%
Debt
Debt current
62,434,000
66,976,000
62,813,000
Long-term debt
23,385,000
34,304,000
31,512,000
Deferred revenue
6,000
8,590,000
10,255,000
Other long-term liabilities
9,317,000
1,834,000
2,052,000
Net debt
49,195,000
58,454,000
53,736,000
Cash flow
Cash from operating activities
13,487,000
(2,721,000)
1,698,000
CAPEX
(1,682,000)
(4,546,000)
(6,255,000)
Cash from investing activities
3,827,000
(3,565,000)
(2,557,000)
Cash from financing activities
(16,264,000)
5,209,000
(6,091,000)
FCF
19,444,000
(3,182,000)
(3,821,000)
Balance
Cash
10,009,000
8,325,000
9,047,000
Long term investments
26,615,000
34,501,000
31,542,000
Excess cash
26,950,900
32,348,900
31,493,000
Stockholders' equity
84,844,000
65,946,000
63,350,000
Invested Capital
153,774,100
149,988,100
143,310,000
ROIC
1.38%
0.96%
ROCE
2.55%
0.53%
0.02%
EV
Common stock shares outstanding
43,772
44,095
44,544
Price
613.00
75.64%
349.00
11.50%
313.00
-17.20%
Market cap
26,832,236
74.36%
15,389,256
10.38%
13,942,263
-17.41%
EV
76,049,236
73,856,256
67,683,263
EBITDA
12,552,000
9,256,000
8,526,000
EV/EBITDA
6.06
7.98
7.94
Interest
938,000
574,000
581,000
Interest/NOPBT
19.44%
59.24%
1,570.27%