XJPX
3180
Market cap110mUSD
Jul 10, Last price
1,428.00JPY
1D
1.13%
1Q
-8.05%
Jan 2017
31.01%
IPO
44.39%
Name
Beauty Garage Inc
Chart & Performance
P/E
19.20
P/S
0.47
EPS
74.37
Div Yield, %
1.12%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
14.28%
Revenues
38.20b
+13.27%
Net income
933m
-8.46%
CFO
554m
-60.99%
Dividend
Oct 29, 20269 JPY/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
BEAUTY GARAGE Inc. specializes in the procurement and distribution of a wide array of products and equipment for the beauty industry. Beyond sales, it offers comprehensive support for new salon ventures, including assistance with start-up logistics and fundraising. Their service portfolio extends to professional development through training courses, salon-specific insurance, real estate solutions, advertising campaigns, and the integration of IT and other operational systems. The company also supplies professional-grade cosmetics and undertakes the design, engineering, and construction of salon spaces. Products are accessible for purchase through their e-commerce platform. Established in Tokyo, Japan, in 2003, BEAUTY GARAGE Inc. maintains its headquarters there.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026‑04 | 2025‑04 | 2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||