XJPX
2489
Market cap83mUSD
Jun 13, Last price
309.00JPY
1D
-4.33%
1Q
10.36%
Jan 2017
-37.45%
IPO
-66.70%
Name
Adways Inc
Chart & Performance
P/E
4.76
P/S
0.90
EPS
64.91
Div Yield, %
1.16%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
-20.53%
Revenues
13.42b
-72.63%
Net income
2.54b
+78.38%
CFO
385m
-88.73%
Dividend
Dec 27, 20243.57 JPY/sh
Profile
Adways Inc. provides affiliate advertisement services for PC and mobiles, and mobile application and content development services in Japan, China, Taiwan, the Philippines, and the United States. The company offers Unicorn, a marketing platform for mobile apps; AppDriver, a CPI based mobile ad platform; STROBELIGHTS, an performance ad management platform; Oct-pass, a native ad platform for smart phones; Smart-C, a Web affiliate service for feature phone and smartphone; JANet, a Web affiliate service for PCs and smartphones; and YACLE, a supporting service for advertisement expressions. It also provides Dobel, a video advertisement service; MASSIVE, a service that realizes automated mass production of banners; CHANet, an affiliate ad service for PC and smart phones; Keynet, a keyword ad service for Chinese web search engines; Blue Bee Box, a DSP trading desk tool. Blue Bee Native, a CPM based native ad network; adna, an ad analytics tool for PC, feature phone, and smart phone websites; and Rewardplus, a reward ad service for PC and mobile. In addition, the company offers Yoyaku Top10, a pre-registration platform for smart phone apps; SPOT, an online media that delivers going out and sightseeing information based on writers' experiences and interviews; and Leyifan, an international shipping agent service for overseas e-commerce users. Adways Inc. was founded in 2001 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2022‑12 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||
Revenues | 13,415,621 -72.63% | ||||||
Cost of revenue | 2,609,326 | ||||||
Unusual Expense (Income) | |||||||
NOPBT | 10,806,295 | ||||||
NOPBT Margin | 80.55% | ||||||
Operating Taxes | 1,581,812 | ||||||
Tax Rate | 14.64% | ||||||
NOPAT | 9,224,483 | ||||||
Net income | 2,536,978 78.38% | ||||||
Dividends | (216,636) | ||||||
Dividend yield | 1.08% | ||||||
Proceeds from repurchase of equity | (1,644,246) | ||||||
BB yield | 8.22% | ||||||
| Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | 66,621 | ||||||
Net debt | (12,864,371) | ||||||
| Cash flow | |||||||
Cash from operating activities | 385,202 | ||||||
CAPEX | (429,908) | ||||||
Cash from investing activities | 1,957,992 | ||||||
Cash from financing activities | (1,910,756) | ||||||
FCF | 8,754,334 | ||||||
| Balance | |||||||
Cash | 12,864,371 | ||||||
Long term investments | |||||||
Excess cash | 12,193,590 | ||||||
Stockholders' equity | 9,691,736 | ||||||
Invested Capital | 5,404,791 | ||||||
ROIC | 189.59% | ||||||
ROCE | 70.45% | ||||||
| EV | |||||||
Common stock shares outstanding | 39,996 | ||||||
Price | 500.00 -38.88% | ||||||
Market cap | 19,998,250 -40.80% | ||||||
EV | 7,429,732 | ||||||
EBITDA | 11,052,446 | ||||||
EV/EBITDA | 0.67 | ||||||
Interest | 4,710,862 | ||||||
Interest/NOPBT | 43.59% | ||||||