XJPX2109
Market cap669mUSD
Jan 17, Last price
3,240.00JPY
1D
0.31%
1Q
-0.46%
Jan 2017
29.24%
Name
Mitsui DM Sugar Holdings Co Ltd
Chart & Performance
Profile
Mitsui DM Sugar Holdings Co.,Ltd. manufactures and sells refined sugar, sugar products, and food ingredients in Japan. The company offers home and business use products, such as white soft sugar, brown soft sugar, granulated sugar, white crystal sugar, light brown crystal sugar, brown sugar, black sugar, rock sugar, and liquid sugar under the SPOON brand, as well as Okinawa brown sugar and Kansho Kuromitsu. It also provides table top products, including sugar cubes, coffee sugar, lemon sugar, syrup, and other products. In addition, the company offers alternative sweeteners comprising Sukoshi de Sumu Satou, One-half white sugar, Calorie Zero, and Palatinit Sweet, as well as functional sweeteners, such as PALATINOSE, a natural sweetener; and ISOMALT, a low-calorie sweetener. Further, it provides sugar cane extracts used in the food sector, as well as used as a deodorizing agent and as a fodder for livestock; and food ingredients, such as agar, gelatinizing agents, natural food colors, and powdered flavorings. Additionally, the company engages in leasing land and buildings; and the warehouse business. The company was formerly known as Mitsui Sugar Co., Ltd. and changed its name to Mitsui DM Sugar Holdings Co.,Ltd. in April 2021. Mitsui DM Sugar Holdings Co.,Ltd. was founded in 1947 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 170,774,000 4.57% | 163,310,000 10.43% | 147,880,000 35.81% | |||||||
Cost of revenue | 166,523,000 | 145,309,000 | 128,771,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,251,000 | 18,001,000 | 19,109,000 | |||||||
NOPBT Margin | 2.49% | 11.02% | 12.92% | |||||||
Operating Taxes | 2,530,000 | 6,908,000 | 2,056,000 | |||||||
Tax Rate | 59.52% | 38.38% | 10.76% | |||||||
NOPAT | 1,721,000 | 11,093,000 | 17,053,000 | |||||||
Net income | 8,445,000 6.75% | 7,911,000 116.32% | 3,657,000 32.31% | |||||||
Dividends | (4,856,000) | (1,942,000) | (1,612,000) | |||||||
Dividend yield | 4.83% | 2.96% | 2.59% | |||||||
Proceeds from repurchase of equity | 22,227,000 | |||||||||
BB yield | -35.69% | |||||||||
Debt | ||||||||||
Debt current | 8,507,000 | 11,444,000 | 15,057,000 | |||||||
Long-term debt | 37,245,000 | 37,405,000 | 16,055,000 | |||||||
Deferred revenue | 7,000 | 4,056,000 | 4,205,000 | |||||||
Other long-term liabilities | 5,325,000 | 1,373,000 | 16,679,000 | |||||||
Net debt | (6,278,000) | (11,484,000) | (31,079,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,739,000 | 6,228,000 | 6,356,000 | |||||||
CAPEX | (7,596,000) | (17,957,000) | (10,397,000) | |||||||
Cash from investing activities | (6,665,000) | (21,561,000) | 344,000 | |||||||
Cash from financing activities | (8,990,000) | 11,655,000 | 6,570,000 | |||||||
FCF | (5,771,000) | 2,881,000 | 6,609,000 | |||||||
Balance | ||||||||||
Cash | 25,070,000 | 28,549,000 | 31,921,000 | |||||||
Long term investments | 26,960,000 | 31,784,000 | 30,270,000 | |||||||
Excess cash | 43,491,300 | 52,167,500 | 54,797,000 | |||||||
Stockholders' equity | 109,479,000 | 208,793,000 | 200,177,000 | |||||||
Invested Capital | 123,897,700 | 113,513,500 | 103,995,000 | |||||||
ROIC | 1.45% | 10.20% | 17.52% | |||||||
ROCE | 2.49% | 10.65% | 11.94% | |||||||
EV | ||||||||||
Common stock shares outstanding | 32,271 | 32,271 | 32,381 | |||||||
Price | 3,115.00 53.07% | 2,035.00 5.82% | 1,923.00 -1.99% | |||||||
Market cap | 100,524,962 53.07% | 65,671,300 5.46% | 62,269,567 23.49% | |||||||
EV | 99,421,962 | 163,624,300 | 139,512,567 | |||||||
EBITDA | 11,030,000 | 24,581,000 | 25,482,000 | |||||||
EV/EBITDA | 9.01 | 6.66 | 5.47 | |||||||
Interest | 320,000 | 209,000 | 115,000 | |||||||
Interest/NOPBT | 7.53% | 1.16% | 0.60% |