XHKG8257
Market cap7mUSD
Dec 18, Last price
0.06HKD
Name
Genes Tech Group Holdings Co Ltd
Chart & Performance
Profile
Genes Tech Group Holdings Company Limited, an investment holding company, provides turnkey solutions and trades in used semiconductor manufacturing equipment (SME) and parts. Its services include tool relocation, tool refurbishment, equipment module modification, repairmen, and parts supply of SME. The company provides SME and parts, such as furnaces, clean tracks, and other semiconductor equipment used in semiconductor manufacturing process, which includes wafer fabrication, deposition, photoresist coating, and development; and manufactures and sells heating jackets. It operates in Taiwan, Mainland China, South Korea, the United States, Japan, Singapore, and internationally. The company was founded in 2002 and is headquartered in Zhubei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,332,827 -16.64% | 1,598,898 6.78% | 1,497,334 -0.03% | |||||||
Cost of revenue | 1,194,136 | 1,683,985 | 1,368,458 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 138,691 | (85,087) | 128,876 | |||||||
NOPBT Margin | 10.41% | 8.61% | ||||||||
Operating Taxes | 35,643 | (1,945) | 38,952 | |||||||
Tax Rate | 25.70% | 30.22% | ||||||||
NOPAT | 103,048 | (83,142) | 89,924 | |||||||
Net income | 90,638 -212.68% | (80,436) -201.30% | 79,403 -44.94% | |||||||
Dividends | (43,434) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 454,539 | 464,003 | 400,953 | |||||||
Long-term debt | 200,073 | 250,586 | 279,290 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 502,283 | 474,914 | 507,286 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (11,179) | 82,493 | 254,139 | |||||||
CAPEX | (6,859) | (18,066) | (5,287) | |||||||
Cash from investing activities | (10,913) | (17,628) | (5,187) | |||||||
Cash from financing activities | (66,581) | (11,417) | (170,794) | |||||||
FCF | (64,372) | 82,087 | 223,794 | |||||||
Balance | ||||||||||
Cash | 152,329 | 239,675 | 172,957 | |||||||
Long term investments | ||||||||||
Excess cash | 85,688 | 159,730 | 98,090 | |||||||
Stockholders' equity | 659,041 | 565,938 | 654,639 | |||||||
Invested Capital | 1,355,497 | 1,193,829 | 1,306,823 | |||||||
ROIC | 8.08% | 6.56% | ||||||||
ROCE | 9.62% | 9.17% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,000,000 | 1,000,000 | 1,000,000 | |||||||
Price | 0.07 -32.00% | 0.10 | ||||||||
Market cap | 68,000 -32.00% | 100,000 | ||||||||
EV | 570,283 | 574,914 | ||||||||
EBITDA | 180,836 | (43,619) | 171,538 | |||||||
EV/EBITDA | 3.15 | |||||||||
Interest | 19,592 | 14,787 | 12,351 | |||||||
Interest/NOPBT | 14.13% | 9.58% |