Loading...
XHKG
2233
Market cap1.45bUSD
Jul 25, Last price  
2.08HKD
1D
-1.89%
1Q
32.48%
Jan 2017
139.08%
IPO
-0.48%
Name

West China Cement Ltd

Chart & Performance

D1W1MN
P/E
16.57
P/S
1.24
EPS
0.11
Div Yield, %
1.22%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
2.86%
Revenues
8.34b
-7.49%
307,319,000525,929,000866,126,0001,516,766,0002,960,781,0003,190,479,0003,524,117,0004,167,843,0003,883,385,0003,500,931,0003,719,280,0004,760,038,0005,911,744,0007,247,389,0007,131,052,0008,002,791,0008,489,135,0009,020,901,0008,344,946,000
Net income
626m
+48.64%
88,639,000150,273,000246,163,000330,460,000925,143,000662,128,000364,881,000378,321,00035,902,000-309,205,00010,319,000710,843,0001,159,449,0001,801,281,0001,560,480,0001,585,070,0001,214,746,000421,278,000626,181,000
CFO
0k
-100.00%
143,895,000207,408,000266,323,000619,676,000870,111,000787,494,0001,374,310,000918,179,0001,166,659,000474,070,0001,313,442,0001,769,946,0002,502,613,0002,613,006,0002,682,119,0001,959,650,0002,134,538,0002,700,141,0000
Dividend
May 28, 20250.03645319 HKD/sh
Earnings
Aug 18, 2025

Profile

West China Cement Limited, an investment holding company, manufactures and sells cement and cement products in the People's Republic of China. It sells its products under the Yao Bai and Yaobaishuini names. The company's cement products are used in the construction of infrastructure projects, such as highways, railways, bridges, hydroelectric power stations, and water conservancy and water transfer projects, as well as housing and social infrastructure projects. It also engages in financial leasing and transportation businesses. The company is headquartered in Xi'an, the People's Republic of China.
URL
https://www.westchinacement.com/
IPO date
Aug 23, 2010
Employees
8,780
Domiciled in
CN
Incorporated in
JE

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,344,946
-7.49%
9,020,901
6.26%
8,489,135
6.08%
Cost of revenue
7,199,091
7,489,672
7,367,651
Unusual Expense (Income)
NOPBT
1,145,855
1,531,229
1,121,484
NOPBT Margin
13.73%
16.97%
13.21%
Operating Taxes
262,327
268,608
169,184
Tax Rate
22.89%
17.54%
15.09%
NOPAT
883,528
1,262,621
952,300
Net income
626,181
48.64%
421,278
-65.32%
1,214,746
-23.36%
Dividends
(364,405)
(473,183)
Dividend yield
9.85%
9.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,917,111
3,632,813
3,870,964
Long-term debt
8,763,477
8,136,685
5,662,075
Deferred revenue
28,254
Other long-term liabilities
917,272
788,560
1,222,721
Net debt
11,477,098
10,801,708
8,012,768
Cash flow
Cash from operating activities
2,700,141
2,134,538
CAPEX
(2,865,153)
(2,961,321)
Cash from investing activities
(3,353,393)
(3,275,319)
Cash from financing activities
139,807
(1,079,799)
FCF
(363,438)
(1,711,207)
(3,532,822)
Balance
Cash
1,157,136
922,662
1,424,275
Long term investments
46,354
45,128
95,996
Excess cash
786,243
516,745
1,095,814
Stockholders' equity
1,690,569
11,297,148
12,237,587
Invested Capital
26,628,102
26,209,263
22,727,472
ROIC
3.34%
5.16%
4.62%
ROCE
4.18%
5.73%
4.62%
EV
Common stock shares outstanding
5,451,417
5,438,883
5,441,909
Price
1.58
132.35%
0.68
-26.09%
0.92
-33.81%
Market cap
8,613,239
132.89%
3,698,440
-26.13%
5,006,556
-33.85%
EV
21,638,645
16,384,653
14,579,584
EBITDA
1,145,855
2,890,237
2,411,382
EV/EBITDA
18.88
5.67
6.05
Interest
307,839
416,616
Interest/NOPBT
20.10%
37.15%