Loading...
XHKG2233
Market cap1.22bUSD
Dec 27, Last price  
1.77HKD
1D
-1.67%
1Q
73.53%
Jan 2017
103.45%
IPO
-15.31%
Name

West China Cement Ltd

Chart & Performance

D1W1MN
XHKG:2233 chart
P/E
21.56
P/S
1.01
EPS
0.08
Div Yield, %
3.77%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
8.82%
Revenues
9.02b
+6.26%
307,319,000525,929,000866,126,0001,516,766,0002,960,781,0003,190,479,0003,524,117,0004,167,843,0003,883,385,0003,500,931,0003,719,280,0004,760,038,0005,911,744,0007,247,389,0007,131,052,0008,002,791,0008,489,135,0009,020,901,000
Net income
421m
-65.32%
88,639,000150,273,000246,163,000330,460,000925,143,000662,128,000364,881,000378,321,00035,902,000-309,205,00010,319,000710,843,0001,159,449,0001,801,281,0001,560,480,0001,585,070,0001,214,746,000421,278,000
CFO
2.70b
+26.50%
143,895,000207,408,000266,323,000619,676,000870,111,000787,494,0001,374,310,000918,179,0001,166,659,000474,070,0001,313,442,0001,769,946,0002,502,613,0002,613,006,0002,682,119,0001,959,650,0002,134,538,0002,700,141,000
Dividend
May 29, 20240.0253 HKD/sh
Earnings
Mar 17, 2025

Profile

West China Cement Limited, an investment holding company, manufactures and sells cement and cement products in the People's Republic of China. It sells its products under the Yao Bai and Yaobaishuini names. The company's cement products are used in the construction of infrastructure projects, such as highways, railways, bridges, hydroelectric power stations, and water conservancy and water transfer projects, as well as housing and social infrastructure projects. It also engages in financial leasing and transportation businesses. The company is headquartered in Xi'an, the People's Republic of China.
URL
https://www.westchinacement.com/
IPO date
Aug 23, 2010
Employees
8,780
Domiciled in
CN
Incorporated in
JE

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,020,901
6.26%
8,489,135
6.08%
8,002,791
12.22%
Cost of revenue
7,489,672
7,367,651
6,596,935
Unusual Expense (Income)
NOPBT
1,531,229
1,121,484
1,405,856
NOPBT Margin
16.97%
13.21%
17.57%
Operating Taxes
268,608
169,184
300,639
Tax Rate
17.54%
15.09%
21.38%
NOPAT
1,262,621
952,300
1,105,217
Net income
421,278
-65.32%
1,214,746
-23.36%
1,585,070
1.58%
Dividends
(364,405)
(473,183)
(657,275)
Dividend yield
9.85%
9.45%
8.68%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,632,813
3,870,964
3,249,836
Long-term debt
8,136,685
5,662,075
5,880,683
Deferred revenue
28,254
27,771
Other long-term liabilities
788,560
1,222,721
1,129,869
Net debt
10,801,708
8,012,768
5,450,813
Cash flow
Cash from operating activities
2,700,141
2,134,538
1,959,650
CAPEX
(2,865,153)
(2,961,321)
(3,794,659)
Cash from investing activities
(3,353,393)
(3,275,319)
(3,516,628)
Cash from financing activities
139,807
(1,079,799)
4,453,422
FCF
(1,711,207)
(3,532,822)
(1,821,217)
Balance
Cash
922,662
1,424,275
3,589,570
Long term investments
45,128
95,996
90,136
Excess cash
516,745
1,095,814
3,279,566
Stockholders' equity
11,297,148
12,237,587
10,140,522
Invested Capital
26,209,263
22,727,472
18,514,209
ROIC
5.16%
4.62%
6.57%
ROCE
5.73%
4.62%
6.43%
EV
Common stock shares outstanding
5,438,883
5,441,909
5,445,227
Price
0.68
-26.09%
0.92
-33.81%
1.39
20.87%
Market cap
3,698,440
-26.13%
5,006,556
-33.85%
7,568,866
20.86%
EV
16,384,653
14,579,584
13,673,862
EBITDA
2,890,237
2,411,382
2,490,674
EV/EBITDA
5.67
6.05
5.49
Interest
307,839
416,616
261,081
Interest/NOPBT
20.10%
37.15%
18.57%