Loading...
XHKG
1082
Market cap85mUSD
Oct 07, Last price  
1.10HKD
1D
13.40%
1Q
-18.52%
Jan 2017
0.00%
IPO
-96.08%
Name

Bradaverse Education (Int'l) Investments Group Ltd

Chart & performance

D1W1MN
XHKG:1082 chart
P/E
—
P/S
16.87
EPS
—
Div yield, %
—
Shrs. gr., 5y
1.00%
Rev. gr., 5y
-1.74%
Revenues
40m
-41.71%
309,386,000360,416,000353,213,000268,614,000318,654,000248,348,000234,903,000215,600,000202,181,000161,276,000169,536,000112,945,00067,243,00043,301,00090,048,000117,612,000122,318,00068,040,00039,658,000
Net income
-23m
L-54.95%
49,982,00057,725,00040,076,00020,538,00031,157,000-25,239,000-66,517,00033,028,000-144,718,000-333,326,000-8,246,000-77,438,000-107,194,0003,617,000-32,892,000-28,541,000-27,558,000-51,645,000-23,265,000
CFO
-6m
L-58.34%
67,367,00075,716,00040,373,00012,819,00031,509,000-30,134,000764,000-3,241,000-416,586,000576,000-3,775,000-54,925,000-19,794,000-34,659,00016,237,000-10,536,000-13,782,000-5,741,000
Dividend
Mar 02, 20120.0363 HKD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only
Add note

Profile

Bradaverse Education (Int'l) Investments Group Limited, an investment holding company, provides private educational services in Hong Kong. The company operates through Provision of Private Educational Services, Investments in Securities, Money Lending, and VR and Digital Entertainment segments. The company offers primary and secondary tutoring services, skill courses, test preparation courses, providing loans as a money lender, and trading of securities, English language training and international test preparation courses, and dance tuition services, as well as STEAM education services. It also trades in virtual reality and gaming products. It provides private education services under the Modern Education, Modern Bachelor Education, and Modern English brand names. The company was formerly known as Hong Kong Education (Int'l) Investments Limited and changed its name to Bradaverse Education (Int'l) Investments Group Limited in January 2023. Bradaverse Education (Int'l) Investments Group Limited was founded in 1997 and is headquartered in Admiralty, Hong Kong.

Key people

Ming Him Li
Executive Director · since 2023
Kai Pong Yip
Executive Director · since 2021
Chi Kong Tang
Company Secretary · since 2021
Ka Kei Hong
Independent Non-Executive Director · since 2023
Lai Yan Leung
Independent Non-Executive Director · since 2025
Chun Fai Yuen
Independent Non-Executive Director · since 2022
URL
https://www.hkeduii.com
IPO date
Jul 04, 2011
Employees
81
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2026‑062025‑062024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑06
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT