XHKG0769
Market cap117mUSD
Jan 02, Last price
0.39HKD
1D
-2.50%
1Q
-11.36%
Jan 2017
-36.07%
Name
China Rare Earth Holdings Ltd
Chart & Performance
Profile
China Rare Earth Holdings Limited, an investment holding company, engages in manufacturing and selling rare earth products and refractory products in the People's Republic of China, Japan, Europe, and internationally. It offers rare earth products for use in electronic devices, computers, electronic motors, LCDs, DVDs, magnetic materials, magnetic memory chips, fiber optics, superconductors, mobile phone batteries, precision optics, and various energy-saving environmental protection products. The company also provides refractory products, such as high temperature ceramics products for use in heat-treatment facilities for the petrochemical, steel metallurgy, non-ferrous metallurgy, glass, construction material, chemical fertilizer, and ceramics industries. In addition, it engages in the trading of rare earth products; and manufacture and sale of magnesium grains products. The company was formerly known as Yixing Xinwei Holdings Limited and changed its name to China Rare Earth Holdings Limited in May 2000. China Rare Earth Holdings Limited was founded in 1987 and is headquartered in Yixing, the People's Republic of China.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 686,073 -15.34% | 810,413 -33.16% | |||||||
Cost of revenue | 893,246 | 857,906 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (207,173) | (47,493) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (561) | 1,731 | |||||||
Tax Rate | |||||||||
NOPAT | (206,612) | (49,224) | |||||||
Net income | (200,545) -46.28% | (373,296) -1,637.84% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 391 | 371 | |||||||
Long-term debt | 1,649 | 2,040 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (1,297,409) | (1,449,975) | |||||||
Cash flow | |||||||||
Cash from operating activities | (169,776) | (225,841) | |||||||
CAPEX | (18) | (6,957) | |||||||
Cash from investing activities | 35,605 | (5,928) | |||||||
Cash from financing activities | (680) | (432) | |||||||
FCF | (128,852) | 197,622 | |||||||
Balance | |||||||||
Cash | 1,299,449 | 1,452,386 | |||||||
Long term investments | |||||||||
Excess cash | 1,265,145 | 1,411,865 | |||||||
Stockholders' equity | (49,150) | 183,130 | |||||||
Invested Capital | 2,094,326 | 2,092,153 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 2,341,700 | 2,341,700 | |||||||
Price | 0.33 -33.33% | 0.50 -47.89% | |||||||
Market cap | 772,761 -33.33% | 1,159,142 -47.89% | |||||||
EV | (544,866) | (302,218) | |||||||
EBITDA | (173,275) | (9,198) | |||||||
EV/EBITDA | 3.14 | 32.86 | |||||||
Interest | 309 | 297 | |||||||
Interest/NOPBT |