Loading...
XFRA
TPIG
Market cap587mUSD
May 09, Last price  
0.02EUR
1D
-2.44%
1Q
-20.00%
Jan 2017
-82.61%
Name

IRPC PCL

Chart & Performance

D1W1MN
P/E
P/S
0.05
EPS
Div Yield, %
3.85%
Shrs. gr., 5y
Rev. gr., 5y
5.64%
Revenues
314.83b
-1.32%
206,291,870,130209,451,749,336232,306,943,778244,693,867,652172,564,279,658221,611,018,794246,887,842,532292,430,488,957292,592,523,695281,589,437,340214,171,787,898185,040,666,236214,100,958,798280,551,099,146239,314,608,086174,462,551,415255,114,607,531324,800,027,932319,047,082,363314,833,225,450
Net income
-5.19b
L+77.65%
61,909,370,9786,822,571,35612,985,986,561-18,250,323,3334,185,163,1896,182,686,3634,106,766,757-958,878,893826,271,981-5,234,637,2169,401,762,6439,720,831,13711,354,483,8137,734,991,640-1,145,565,233-6,130,020,40314,504,624,077-4,360,016,914-2,923,167,490-5,193,032,262
CFO
10.32b
-44.59%
13,487,977,99811,844,019,80410,886,878,177658,742,744-133,209,7266,325,924,03312,859,404,6373,439,474,48417,116,657,0614,596,099,53327,840,051,9827,223,939,84520,245,338,33818,304,112,3737,527,177,91311,148,745,63711,341,789,950-3,712,215,39518,629,967,67110,322,560,149
Dividend
Feb 27, 20240.0007701 EUR/sh
Earnings
Aug 04, 2025

Profile

IRPC Public Company Limited, together with its subsidiaries, provides petroleum and petrochemical products in Thailand, Singapore, and internationally. The company operates through Petroleum Products, Petrochemical Products, and Other Business segments. It offers petroleum products, including liquefied petroleum gas, gasohol, gasoline base, diesel, diesel base, gasoline, fuel oil, lube base oil, slack wax, aromatic extract, treated distillate aromatic extract and residue aromatic extract, asphalt, straight-run fuel oil, white spirit, C9 aromatic/aromatic, toluene, xylene, mixed xylenes; and polyethylene, polypropylene, acrylonitrile-butadiene-styrene, acrylonitrile styrene, polystyrene, expandable polystyrene, and additives. It also generates and distributes electricity, power, steam, industrial water, and air systems; and wastewater treatment services for industrial customers. In addition, the company offers port and tank services, such as tugboats, piloting services, lighters, fresh water and fuel, weigh scales, container yards, warehouses, and machines and equipment for the transshipment of goods. Further, it is involved in the provision of asset management and oil vessel renting services; manufacture and distribution of plastic resins; operation of vocational schools; distribution of non-woven fabric products and medical consumables; and distribution of petrochemical products, as well as power plant, jetty, and other utilities operations. The company was formerly known as Thai Petrochemical Industry Public Company Limited and changed its name to IRPC Public Company Limited in October 2006. IRPC Public Company Limited was incorporated in 1978 and is headquartered in Rayong, Thailand.
IPO date
Mar 17, 1995
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
314,833,225
-1.32%
319,047,082
-1.77%
324,800,028
27.32%
Cost of revenue
320,928,121
321,980,072
321,840,591
Unusual Expense (Income)
NOPBT
(6,094,895)
(2,932,989)
2,959,437
NOPBT Margin
0.91%
Operating Taxes
(1,473,809)
(771,893)
(1,141,808)
Tax Rate
NOPAT
(4,621,087)
(2,161,096)
4,101,245
Net income
(5,193,032)
77.65%
(2,923,167)
-32.96%
(4,360,017)
-130.06%
Dividends
(612,265)
(612,117)
(3,673,653)
Dividend yield
2.44%
1.48%
5.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
16,106,046
18,188,266
19,864,861
Long-term debt
56,155,637
53,365,921
52,270,813
Deferred revenue
(260,000)
Other long-term liabilities
4,703,256
4,477,767
4,428,726
Net debt
51,200,430
53,896,052
57,750,583
Cash flow
Cash from operating activities
10,322,560
18,629,968
(3,712,215)
CAPEX
(4,311,689)
(11,869,848)
(8,899,030)
Cash from investing activities
(3,781,495)
(12,021,736)
(8,930,612)
Cash from financing activities
(2,837,441)
(3,618,350)
4,637,247
FCF
5,337,324
5,567,841
(4,578,712)
Balance
Cash
9,923,955
6,220,331
3,230,450
Long term investments
11,137,298
11,437,805
11,154,641
Excess cash
5,319,592
1,705,781
Stockholders' equity
41,663,433
47,676,625
51,232,670
Invested Capital
141,497,698
150,199,874
155,728,029
ROIC
2.74%
ROCE
1.90%
EV
Common stock shares outstanding
20,410,000
20,410,000
20,410,000
Price
1.23
-39.11%
2.02
-33.11%
3.02
-21.35%
Market cap
25,104,300
-39.11%
41,228,200
-33.11%
61,638,200
-21.35%
EV
76,447,236
95,335,472
119,614,275
EBITDA
3,044,791
5,733,011
11,018,236
EV/EBITDA
25.11
16.63
10.86
Interest
2,675,000
2,076,892
1,955,000
Interest/NOPBT
66.06%