XETRHLG
Market cap65mUSD
Dec 23, Last price
1.11EUR
1D
8.82%
1Q
-4.31%
Jan 2017
-80.49%
Name
Highlight Communications AG
Chart & Performance
Profile
Highlight Communications AG operates as a strategic and financial holding company worldwide. It operates through Film, Sports-and Event-Marketing, and Sports segments. The Film segment is involved in the film production/procurement of rights, film distribution, home entertainment, license trading/TV exploitation, and TV production; production and distribution of films, television, and video formats; and production of event specials, primetime shows, comedy, reality shows, scripted reality, and docusoaps, as well as provision of services for entertainment media. It also engages in the distribution of theatrical, DVD/Blu-ray, and TV movies; and exploitation of its video rights for in-house and licensed films. The Sports-and Event-Marketing segment markets various international sports events, including the UEFA Champions League, the UEFA Europa League, and the UEFA Super Cup. The Sports segment engages in advertising and sponsorship sales in the free TV and digital areas. The company was founded in 1983 and is headquartered in Pratteln, Switzerland.
IPO date
May 11, 1999
Employees
Domiciled in
CH
Incorporated in
CH
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 497,825 -4.97% | 523,847 3.09% | 508,161 22.58% | |||||||
Cost of revenue | 294,432 | 256,305 | 171,046 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 203,393 | 267,542 | 337,115 | |||||||
NOPBT Margin | 40.86% | 51.07% | 66.34% | |||||||
Operating Taxes | 612 | 5,484 | 5,857 | |||||||
Tax Rate | 0.30% | 2.05% | 1.74% | |||||||
NOPAT | 202,781 | 262,058 | 331,258 | |||||||
Net income | (10,613) 324.69% | (2,499) -116.89% | 14,800 21.52% | |||||||
Dividends | (1,050) | (1,116) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 174,195 | 128,352 | 121,803 | |||||||
Long-term debt | 64,662 | 148,925 | 183,138 | |||||||
Deferred revenue | 3,545 | 4,108 | ||||||||
Other long-term liabilities | 22,538 | 3,110 | 90 | |||||||
Net debt | 189,256 | 242,398 | 267,897 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 140,700 | 101,258 | 59,336 | |||||||
CAPEX | (5,470) | (104,268) | (79,227) | |||||||
Cash from investing activities | (109,904) | (107,494) | (71,490) | |||||||
Cash from financing activities | (34,067) | (10,805) | 13,798 | |||||||
FCF | 263,034 | 305,234 | 284,762 | |||||||
Balance | ||||||||||
Cash | 25,498 | 41,784 | 53,371 | |||||||
Long term investments | 24,103 | (6,905) | (16,327) | |||||||
Excess cash | 24,710 | 8,687 | 11,636 | |||||||
Stockholders' equity | 348,046 | 362,784 | 364,835 | |||||||
Invested Capital | 364,552 | 400,429 | 437,067 | |||||||
ROIC | 53.02% | 62.58% | 78.82% | |||||||
ROCE | 52.25% | 61.35% | 70.97% | |||||||
EV | ||||||||||
Common stock shares outstanding | 56,745 | 56,711 | 56,700 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 266,709 | 347,243 | 460,701 | |||||||
EV/EBITDA | ||||||||||
Interest | 14,153 | 9,653 | 7,503 | |||||||
Interest/NOPBT | 6.96% | 3.61% | 2.23% |