XCSE
TGAMES
Market cap57mUSD
Jul 09, Last price
14.05DKK
1D
-1.75%
1Q
2.18%
IPO
67.86%
Name
TROPHY GAMES Development A/S
Chart & Performance
P/E
29.73
P/S
2.95
EPS
0.47
Div Yield, %
—
Shrs. gr., 5y
154.19%
Rev. gr., 5y
32.63%
Revenues
126m
+40.39%
Net income
13m
+76.38%
CFO
13m
-32.93%
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Established in Copenhagen, Denmark, in 2006, TROPHY GAMES Development A/S is dedicated to the full spectrum of online game creation. The company develops, produces, publishes, and markets digital games designed for various platforms, including personal computers, tablets, and mobile devices. Its core specialization and primary product offerings are centered around captivating football (soccer) management simulation titles.
Valuation
Title DKK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||