XCSE
DFDS
Market cap1.03bUSD
Jul 22, Last price
125.50DKK
1D
-1.72%
1Q
-18.77%
Jan 2017
-61.10%
Name
DFDS AS
Chart & performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Established in 1866 and headquartered in Copenhagen, Denmark, DFDS A/S delivers a comprehensive range of logistics services, serving clients both within Denmark and globally. The company's operations are divided into two main segments: Ferry and Logistics. The Ferry division oversees numerous ferry routes throughout Europe, primarily facilitating the movement of freight, particularly trailers, as well as passengers. This segment also provides port terminal services. Its clientele is diverse, including freight forwarders, road transport operators, and manufacturers from sectors such as automotive, cold chain, consumer goods, retail, construction, waste management (refuse-derived fuel), forestry, metals, and chemicals. Additionally, this division offers leisure mini-cruises and caters to business and corporate events. The Logistics division offers an extensive suite of transport solutions, covering full and partial loads, specialized cargo, and multimodal transport options. It also provides contract logistics services, including warehousing. DFDS operates with a significant infrastructure that includes 24 ferry routes, a fleet of 55 ferries, 8 port terminals, and 9,000 trailer and container units.
Valuation
Title DKK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||