XBKK
VARO
Market cap13mUSD
Nov 12, Last price
4.58THB
Name
Varopakorn PCL
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Varopakorn Public Company Limited is a producer and supplier of partially processed aluminum goods, serving markets across Thailand, the broader Asian continent, Oceania, North America, and Europe. The company offers a diverse product portfolio, including specialized finstocks – both automotive and pre-coated – which are crucial for creating components like radiator fins, intercoolers, condensers, and evaporator units within the vehicle manufacturing sector. It also provides bare finstocks, utilized in the production of ventilation screens for air conditioning systems, alongside cap stocks designed for crafting tamper-evident closures on containers for energy drinks, electrolyte beverages, liquid medications, and spirits. Furthermore, Varopakorn supplies aluminum foils, which serve as foundational materials in construction, as well as aluminum sheets and coils. These sheets and coils find application in a wide array of manufactured goods, such as satellite dishes, road signs, plate eyelets, and the rolled bonds integral to the fabrication of refrigerator freezers. Established in 1979, the company maintains its principal office in Bangkok, Thailand.
Valuation
Title THB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||