Loading...
XBKK
VARO
Market cap13mUSD
Nov 12, Last price  
4.58THB
Name

Varopakorn PCL

Chart & performance

D1W1MN
XBKK:VARO chart
P/E
6.59
P/S
0.16
EPS
0.70
Div yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
22.22%
Revenues
2.78b
-6.72%
2,052,707,7542,110,136,6051,909,469,8231,455,572,2061,988,045,6841,887,957,5701,787,707,3941,433,080,1801,571,442,3411,493,650,0571,463,133,5531,562,625,6711,796,470,1561,569,203,9171,020,356,9362,575,822,8233,754,757,0412,509,760,1262,982,924,7422,782,429,455
Net income
69m
-46.75%
108,734,63358,612,7232,776,17161,968,66032,277,69653,261,531-69,539,153-96,592,9292,943,755-27,488,59018,457,46211,691,02227,592,972-148,868,015-138,205,6303,873,521-58,793,270-108,509,564130,430,88169,460,757
CFO
273m
+2,481.06%
29,570,702313,824,837120,160,469132,828,43077,939,965116,605,580-25,765,940295,996,777-62,426,803358,017,485-72,109,412-45,418,94161,181,400106,812,0354,555,840-656,074,481392,555,74464,889,20810,590,571273,348,867
Dividend
May 02, 20190.17 THB/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Varopakorn Public Company Limited is a producer and supplier of partially processed aluminum goods, serving markets across Thailand, the broader Asian continent, Oceania, North America, and Europe. The company offers a diverse product portfolio, including specialized finstocks – both automotive and pre-coated – which are crucial for creating components like radiator fins, intercoolers, condensers, and evaporator units within the vehicle manufacturing sector. It also provides bare finstocks, utilized in the production of ventilation screens for air conditioning systems, alongside cap stocks designed for crafting tamper-evident closures on containers for energy drinks, electrolyte beverages, liquid medications, and spirits. Furthermore, Varopakorn supplies aluminum foils, which serve as foundational materials in construction, as well as aluminum sheets and coils. These sheets and coils find application in a wide array of manufactured goods, such as satellite dishes, road signs, plate eyelets, and the rolled bonds integral to the fabrication of refrigerator freezers. Established in 1979, the company maintains its principal office in Bangkok, Thailand.

Key people

Sanchai Chaichanian
Chairman of the Board, Chief Executive Officer · since 2008
Orawan Chaiyawat
Senior Vice President of Management and Finance · since 2015
Pramot Hansakun
Managing Director of Law · since 2007
Thanawat Sornjai
Managing Director, Director · since 2023
Kamonnai Chaichanian
Director · since 1996
Chirawut Chaiyawat
Director · since 2015
Sahasi Chitanon
Director · since 2023
Thanomsak Chotikaprakai
Director · since 2021
Chaiyong Deephanphongs
Director · since 2023
Sorani Diphanphong
Company Secretary, Director · since 2008
Azumasa Nokuchi
Director
Director · since 2015
Thongcharn Chotikasathian
Independent Director · since 1996
IPO date
Jul 30, 1991
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT