XBKK
ICHI
Market cap479mUSD
Nov 12, Last price
12.40THB
Name
Ichitan Group PCL
Chart & performance
P/E
12.14
P/S
1.99
EPS
1.02
Div yield, %
4.03%
Shrs. gr., 5y
—
Rev. gr., 5y
9.66%
Revenues
8.09b
-5.91%
Net income
1.33b
+1.64%
CFO
927m
-39.93%
Dividend
Aug 26, 20260.45 THB/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Operating both within Thailand and across global markets, Ichitan Group Public Company Limited specializes in the production and distribution of various beverages. Its extensive product portfolio includes Ichitan Green Tea, a popular ready-to-drink green tea, alongside the Yen Yen by Ichitan herbal beverage. Consumers can also find Ichitan Chew Chew, a unique green tea featuring chewy coconut cubes, and a range of fruit juices and jellies marketed under the Bireley's brand. Additionally, the company offers its own ready-to-drink black tea. Previously operating as Mai Tan Company Limited, the firm was established in 2010 and maintains its primary corporate offices in Bangkok, Thailand.
Key people
Sorakon Adunyanon
Non-Executive Independent Chairman of the Board · since 2024
Tan Phasakornnathi
President, Chief Executive Officer, Executive Director · since 2022
Apichat Sukachirawat
Chief Financial Officer, Executive Vice President - Accounting and Finance, Executive Director · since 2022
Araya Panichayunont
Financial Director, Executive Director · since 2013
Thiti Jiranontkarn
Acting Executive Vice President - Manufacturing, Executive Director · since 2024
Eng Passakornnatee
Executive Vice Chairman of the Board, Senior Executive Vice President · since 2021
Tanapan Khongnuntha
Executive Vice President - Beverage Business, Executive Director · since 2020
Jinda Songrod
Company Secretary · since 2018
Ranchana Rajatanavin
Non-Executive Independent Director · since 2023
Petchompoo Theppipidh
Non-Executive Independent Director · since 2024
Valuation
Title THB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||